PATTERSON STREET UNDERPASS <br />2004 2010 ESTIMATE OF PROBABLE CONSTRUCTION COST <br />SUMMARY <br />I~ , ._ <br />,~ <br />:~~ <br />SECTION <br />Patterson Street/Sth Avenue/Avenue A (Underpass) City <br />Eugene <br />KINOOF WORK <br />Street and Bridge Improvements KEY NUMBER LENGTH DATE <br />sizs~zooa PREPARED BY <br />Heather Fuller <br />Description: Depressed roadway and undercrossing structures <br />B.I. ITEM UNIT AMOUNT UNIT <br />COST TOTAL O <br />K COMMENTS <br />ROADWAY <br /> PATTERSON STREET LS 1 $486,266 $486,266 <br /> BTH AVENUE LS 1 $1$4,632 $184,632 <br /> AVENUEA(Underpass) LS 1 $346,470 $346,470 <br /> ROADWAY SUBTOTAL $1,017,368 <br /> <br />DRAINAGE <br /> ROADWAY DRAINAGE LS 1 $271,925 $271,925 <br /> STORMWATER PUMPING STATION LS 1 $452,500 $452,500 <br /> DRAINAGE SUBTOTAL $724,425 <br /> <br />UTILITY RELOCATION <br /> UTILITY RELOCATION SUBTOTAL LS 1 $213,000 $213,000 <br /> <br />SITE DEWATERING <br />SITE DEWATERING LS 1 $772,000 $772,000 <br /> <br />STR UCTURES AND RAIL <br /> HWY. 99 UNDERCROSSING LS 1 $421,400 $421,400 <br /> UPRR UNDERCROSSING LS 1 $459,200 $459,200 <br /> UPRR RAILROAD IMPROVEMENTS LS 1 $1,070,000 $1,070,000 <br /> RETAINING WALLS LS 1 $1,000,000 $1,000,000 <br /> STRUCTURES AND RAIL SUBTOTAL $2,950,600 <br /> <br />ESTIMATE OF PROBABLE CONSTRUCTION COST $5,677,393 <br /> CONSTRUCTION CONTINGENCY@49% LS 1 $2,270,957 <br /> <br />TOT AL ESTIMATE OFPROBABLE CONST. COST $7,948;350 <br /> ENGINEERING DESIGN@15% LS 1 $1,192,253 <br /> CONSTRUCTION MANAGEMENT@18% LS 1 $1,430,703 <br /> CREDIT FROM UPRR FOR BRIDGE AT 5% LS 1 $22,960 <br />TOTAL CONSTRUCTION PROJECT COST $10,548,346 <br /> <br />RIGHT OF WAY COST <br />RIGHT OF WAY, PROPERTY ACCESS, AND RELOCATION COST <br />Patteson Street-7-Unit Apartment LS 1 $430,000 $430,000 <br />Patterson Street-25-Unit Motel LS 1 $935,000 $935,000 <br />TOTAL'RIGHT OF WAY COST $1;365,000 <br /> <br />TOTALESTIMATED RROJECT COST $11 913 346 <br />Patterson Underpass 2004 Cost Summary 060904, 1 6/15/2004, 4:12 PM <br />