~
<br />UO Arena Mitigation, City Priorities
<br />1-B Fra nklin Blvd. East bound standard right tunn lane at Agate
<br /> 7/29/2008
<br /> Construction Costs Quanti Unit Unit Price Extended Total
<br />0010 Mobilization ~ 1 LS 15% of const $32,460.00
<br />0020 Temporary Work Zone Traffic`Control - Complete 1 LS $5,000.00 $5,000.00
<br />0030 Erosion Control 1 LS $2,500.00 $2,500.00
<br />0040 Flagging 20U HOUR $40.00 $8,000.00
<br />~ 0050 Sawcutting 850 LF $1.50 $1,275.00
<br />0060 Excavation 310 CY $20.00 $6,200.00
<br />0070 Street Light Relocation , 4 EA $1,500.00 $6,000.00
<br />0080 Pedestrian push button pole refocation 2 EA $1,000.00 $2,000.00
<br />0090 Curb Inlet, Replace and Relocate including piping 2 EA $2,000:00 $4,000.00
<br />0100 Aggregate sub-base 335 TON $20.00 $6,700.00
<br />0110 Curb and Gutter, Std Franklin 575 LF $18.00 $10,350.00
<br />0120 Curb and Gutter, Island Agate 200 LF $25.00 $5,000.00
<br />0130 Excavation, Island Agate 1100 SF $10.00 $11,000.00
<br />0140 Landscaping, Island Agate 450 SF ' $5.00 $2,250.00
<br />0160 Concrete Walk, 4" 450 SF $4.50 $2,025A0
<br />0160 Truncated Domes ~ 20 SF $25.00 $500.00
<br />01,70 Traffic Signal Pole, Ped pole, loops etc complete 1 LS $110,000.00 $110,000.00
<br />0180 Level 3; 1/2" Dense HMAC 260 TON $120.00 $31,200.00
<br />0190 The~moplastic, Non-Prof, 90 Mil, Extruded 1 LS $1,500.00 $1,500.00
<br />0200 Pavement Line, Type A-1 or A-2 70 SF $5.00 $350.00
<br />0210 Pavement Legend, Type A-2: Arrows 3 EA $150.00 $450.00
<br />0220 Mono-Directional Crystal Type 1 Markers Bi-Direction~ 20 ~A $5.00 $100.00
<br /> Total Construction $248,860.00
<br />Testing (percent of construction)
<br />Contingency (percent of construction)
<br />Engineering (percent of construction, testing, contingency)
<br />Total
<br />Estimated Total
<br />2% $4,977.20
<br />25% $62,215.00
<br />20% $63,210.44
<br />$379,262.64
<br />$379,000
<br />
|