.~ <br />UO Arena Mitigation~ City Priorities <br />1A - Franklin Bivd. East bound right turn pocket lane at Agate <br /> 7/29/2008 <br /> Construction Costs Quantitv Unit Unit Price Extended Total <br />0010 Mobilization 1 LS 15% of const $16,458.38 <br />0020 Temporary Work Zone Traffic Canfrol - Complete 1 LS $1,500.00 $1,500.00 <br />0030 Erosion Contral 1 LS $2,500.00 $2,500.00 <br />0040 Flagging 200 HOUR $40.00 $8,000.00 <br />0050 Sawcutting . 750 LF $1.50 $1,125.00. <br />0050 Excavation ~ 355 CY $20.00 $7,100.00 <br />0070 Street Light Relocation 4 EA $1,500.00 $6,000.00 <br />0080 Pedesfrian push button pole relocation 2' EA $1,000.00 $2,000.00 <br />0090 Curb inlet replacement and relocate including pipe 2 EA $2,000.00 $4,000.00 <br />0100 Aggregate sub-base 375 TON $20.00 $7,500.00 <br />0110 Curb and Gutter, Std Franklin 575 LF $18.00 $10,350.00 <br />0120 Curb and Gutter, Island Franklin. 150 LF $25.00 $3,750.00 <br />0130 Excavation, Island Franklin 1075 SF $10.00 $10,750.00 <br />0140 Concrete Walk; 4" 755 SF 1 $4.50 $3,397.50 <br />0150 Truncated Domes 40 SF $25.00~ $1,000.00 <br />0160 Remove Tree 1 LS $2,500.00 $2,500.00 <br />0170 Level 3, 1/2" Dense HMAC . _ 300 TON $120.00 $36,000.00 <br />0180 Thermopast, Non-Prof, 90 Mil, Extruded 1 LS $1,500.00 $1,5U0.00 <br />0190 Pavement Line, Type A-1 or A-2 40 SF $5.00 $200.00 <br />0200 Pavement Legend, Type A-2:; Arrows 3 EA $150:00 $450.00 <br />0210 Mono-Directional Crystal Type 1 Marke~s Bi-Direction~ 20 EA $5.00 $100.00 <br /> Tota! Construction ' $126,180.88 <br />Tes#ing (percent of construction) <br />Contingency (percent of construction) <br />Engineering (percent of'construction, testing; contingency) <br />Total <br />Estimated Total <br />2% $2,523.62 <br />25% $31,545.22 <br />20% $32,049.94 <br />$192,299.65 <br />$192,000 <br />