When we multiply the activity cost for a typical developed property abatement <br />by the Maintenance Division's overhead rate of 32.8 % (see attached memo and <br />Exhibit A), we get a calculated overhead cost of $23.02. Added to the <br />calculated typical activity cost for such an abatement of $70.19, we get a <br />total of $93.21 incurred by the City in the abatement of developed property <br />vegetation nuisances. <br />TABLE V <br />COST PER TYPICAL UNDEVELOPED PROPERTY ABATEMENT <br />When we multiply the activity cost for a typical undeveloped property abate- <br />ment by the previously mentioned Maintenance Division overhead rate of 32.8 %, <br />we get a calculated overhead cost of $18.40. Added to the calculated typical <br />activity cost for such an abatement of $56.10, we get a total of $74.50 <br />incurred by the City in the abatement of undeveloped property vegetation <br />nuisances. <br />Vegetation Program <br />Cost Analysis 11 <br />Minutes <br />Rate <br />Cost <br />FIELD TIME <br />Initial investigation <br />67 <br />Post abatement inspection <br />15 <br />Total <br />82 = 1.37 hrs x <br />$17.29 / hr = <br />$23.69 <br />OFFICE TIME <br />Enter complaint data <br />12 <br />Research property owner <br />8 <br />Draft work order <br />35 <br />Process billing invoice <br />22 <br />Total <br />77 = 1.28 hrs x <br />$17.29 / hr = <br />$22.13 <br />VEHICLE USAGE TIME <br />Sedan with radio <br />82 = 1.37 hrs x <br />$5.00 / hr = <br />$ 6.85 <br />MATERIALS & SERVICES <br />Stationary, printing, & copying <br />$ 1.13 <br />Postage <br />$ 2.30 <br />Undeveloped Property Activity Costs Per Abatement <br />= <br />$56.10 <br />When we multiply the activity cost for a typical undeveloped property abate- <br />ment by the previously mentioned Maintenance Division overhead rate of 32.8 %, <br />we get a calculated overhead cost of $18.40. Added to the calculated typical <br />activity cost for such an abatement of $56.10, we get a total of $74.50 <br />incurred by the City in the abatement of undeveloped property vegetation <br />nuisances. <br />Vegetation Program <br />Cost Analysis 11 <br />