|
Run Date: 09/08/2011 15:13:24
<br />Contractor: WILDISH CONSTRUCTION
<br />Job #: 93- 004682
<br />Contract No: 2011 -00015
<br />PO #: 2011100427
<br />Assessable: No
<br />City of Eugene
<br />Contract Preliminary Progress Payment
<br />Payment No : 003
<br />Original Contract: $1,533,794.50
<br />Current Amount: $1,533,794.50
<br />Contract Award Date: 06/03/2011
<br />Completion Date: 11/01/2011
<br />Page 2
<br />Current Contract
<br />Estimated Payment
<br />Cumulative Totals
<br />% Complete
<br />Line
<br />Description Last Chnq Ord
<br />Unit Price
<br />Unit Measure
<br />Quantity
<br />Amount
<br />Quantity
<br />Amount
<br />Quantity
<br />Amount
<br />PBM ALDER
<br />ST /FRANKLIN TO 18TH AVE
<br />General
<br />0000
<br />Liquidated Damages
<br />($1,000.00)
<br />DAY
<br />0.000
<br />$0.00
<br />0.000
<br />$0.00
<br />0.000
<br />$0.00
<br />0.00
<br />0010
<br />MOBILIZATION
<br />$67,000.00
<br />LUMPSUM
<br />1.000
<br />$67,000.00
<br />0.000
<br />$0.00
<br />1.000
<br />$67,000.00
<br />100.00
<br />0020
<br />TEMP. WORK ZONE TRAFFIC CONTRO
<br />$20,000.00
<br />LUMPSUM
<br />1.000
<br />$20,000.00
<br />0.400
<br />$8,000.00
<br />0.800
<br />$16,000.00
<br />80.00
<br />0030
<br />FLAGGERS
<br />$35.00
<br />HOUR
<br />1,200.000
<br />$42,000.00
<br />344.000
<br />$12,040.00
<br />497.500
<br />$17,412.50
<br />41.00
<br />0040
<br />PORTABLE CHANGEABLE MESSAGE SI
<br />$5Q.00
<br />DAY
<br />270.000
<br />$13,500.00
<br />93.000
<br />$4,650.00
<br />216.000
<br />$10,800.00
<br />80.00
<br />0050
<br />CITY PROVIDED SPEC INFO SIGNS
<br />$250.00
<br />EACH
<br />4.000
<br />$1,000.00
<br />0.000
<br />$0.00
<br />3.000
<br />$750.00
<br />75.00
<br />0060
<br />EROSION CONTROL
<br />$3,000.00
<br />-LUMPSUM
<br />1.000
<br />$3,000.00
<br />0.250
<br />$750.00
<br />0.500
<br />$1,500.00
<br />50.00
<br />0070
<br />CWM PLAN /SUMMARY
<br />$1.00
<br />LUMPSUM
<br />1.000
<br />$1.00
<br />0.000
<br />$0.00
<br />0.000
<br />$0.00
<br />0.00
<br />0080
<br />REMOVAL OF STRUCTURES AND OBST
<br />$5,000.00
<br />LUMPSUM
<br />1.000
<br />$5,000.00
<br />0.340
<br />$1,700.00
<br />0.670
<br />$3,350.00
<br />67.00
<br />0090
<br />REMOVE AND SALVAGE PARKING MET
<br />$75.00
<br />EACH
<br />31.000
<br />$2,325.00
<br />11.000
<br />$825.00
<br />22.000
<br />$1,650.00
<br />71.00
<br />0100
<br />REMOVE AND SALVAGE EXISTING WO
<br />$225.00
<br />EACH
<br />6.000
<br />$1,350.00
<br />0.000
<br />$0.00
<br />6.000
<br />$1,350.00
<br />100.00
<br />0110
<br />TREE, REMOVAL
<br />$2,500.00
<br />LUMPSUM
<br />1.000
<br />$2,500.00
<br />0.600
<br />$1,500.00
<br />1.000
<br />$2,500.00
<br />100.00
<br />0120
<br />TREE REMOVAL DURING CONSTRUCTS
<br />$900.00
<br />EACH
<br />10.000
<br />$9,000.00
<br />0.000
<br />$0.00
<br />0.000
<br />$0.00
<br />0.00
<br />0130
<br />TREE PROTECTION FENCING
<br />$1.20
<br />FOOT
<br />1,400.000
<br />$1,680.00
<br />917.000
<br />$1,100.40
<br />1,149.000
<br />$1,378.80
<br />82.00
<br />0140
<br />GENERAL EXCAVATION
<br />$15.00
<br />CUYD
<br />8,595.000
<br />$128,925.00
<br />2,595.000
<br />$38,925.00
<br />6,155.000
<br />$92,325.00
<br />72.00
<br />0150
<br />REMOVAL OF RAILROADS
<br />$4.00
<br />FT
<br />1,200.000
<br />$4,800.00
<br />357.500
<br />$1,430.00
<br />1,085.000
<br />$4,340.00
<br />90.00
<br />0160
<br />CRITICAL ROOT ZONE EXCAVATION
<br />$300.00
<br />HOUR
<br />24.000
<br />$7,200.00
<br />0.000
<br />$0.00
<br />0.000
<br />$0.00
<br />0.00
<br />0170
<br />SUBGRADE GEOTEXTILE
<br />$0.50
<br />SQYD
<br />13,539.000
<br />$6,769.50
<br />1,057.400
<br />$528.70
<br />6,118.100
<br />$3,059.05
<br />45.00
<br />0180
<br />GEOGRID TX160
<br />$5.00
<br />SQYD
<br />13,539.000
<br />$67,695.00
<br />741.000
<br />$3,705.00
<br />5,801.700
<br />$29,008.50
<br />43.00
<br />0190
<br />6 INCH SUBGRADE STABILIZATION
<br />$3.00
<br />SQYD
<br />13,539.000
<br />$40,617.00
<br />3,893.300
<br />$11,679.90
<br />9,232.700
<br />$27,698.10
<br />68.00
<br />0200
<br />AGGREGATE BASE, 3" THICK
<br />$3.00
<br />SQYD
<br />13,181.000
<br />$39,543.00
<br />3,893.300
<br />$11,679.90
<br />9,232.700
<br />$27,698.10
<br />70.00
<br />0210
<br />COLD PLANE PVMT REMOVAL, 2" DE
<br />$5.00
<br />SQFT
<br />821.000
<br />$4,105.00
<br />0.000
<br />$0.00
<br />821.000
<br />$4,105.00
<br />100.00
<br />0220
<br />MINOR ADJUSTMENT OF MANHOLES
<br />$700.00
<br />EACH
<br />12.000
<br />$8,400.00
<br />4.500
<br />$3,150.00
<br />6.900
<br />$4,830.00
<br />58.00
<br />0230
<br />MAJOR ADJUSTMENT OF MANHOLES
<br />$1,200.00
<br />EACH
<br />14.000
<br />$16,800.00
<br />2.100
<br />$2,520.00
<br />5.900
<br />$7,080.00
<br />42.00
<br />0240
<br />MH FRAME /COVER - ST
<br />$350.00
<br />EACH
<br />13.000
<br />$4,550.00
<br />0.000
<br />$0.00
<br />2.000
<br />$700.00
<br />15.00
<br />
|