Lane County School District 4.1 <br />Reconciliation Sheet for Spencer Butte and Jefferson ATA Synthetic Fields <br />August 11, 2010 <br />CONSTRUCTION CONTRACTS <br />Application Cost <br />Wildish Const. - Jefferson ATA Sitework <br />App #7 (final cost) $1,093,727 <br />Less: Cost to delete track ($320,000) 1 <br />Cost to delete surfacing on "D" ($17,500) 2 <br />Subtotal - field work only at Jeff/ATA $756,227 <br />ll <br />Eugene Sand Const. - SBMS Sitework ~c ~Iv <br />App #7 (final cost) $1,120,939 <br />less: PiVOT's share of field extention ($12,926) 3 <br />$1,108,013 <br />Lantz Electric Inc - Lighting at SBMS and Jeff/ATA <br />App #4 (final cost) $226,420 l <br />Sprinturf - Turf at SBMS and Jeff/ATA <br />pp (final cost) $739,041 ~ C t- <br />App #6 final cost <br />less: PiVOT's share of field extention ($10,465) 4 1 <br />Total for turf, both sites $728,576 <br />Total Cost to Contractors $2,819,236 <br />NOTES: <br />1) Cost of deductive alternate to delete the track elements from the base bid for the Jeff/ATA Sitework <br />contract. (See attached bid form.) Cost of track elements to be paid solely by 4J. <br />2) Cost of deductive alternate to delete the rubberized surfacing on the east "D" area. This work is <br />related to the track installation. (See attached bid form.) Cost of track elements to be paid solely <br />by 4J. <br />3) This is PiVOT's share of the Eugene S&G cost to lenghten SBMS field. Based on 40.2% of cost. <br />(See attached spreadsheet for how costs are allocated to PiVOT, 4J and COE) <br />4) This is PiVOT's share of the Sprinturf cost to lenghten SBMS field. Based on 40.2% of cost. <br />(See attached spreadsheet for how costs are allocated to PiVOT, 4.1 and COE) <br />+ <br />I G C t~ C~ O O O C . `-C O O :t1 C• <br />CO I- <br />sic ~ C`N <br />