Lane County School District 4J <br />Reconciliation Sheet for Spencer Butte and Jefferson ATA Synthetic Fields <br />August 11, 2010 <br />CONSTRUCTION CONTRACTS <br />Application Cost <br />Wildish Const. - Jefferson ATA Sitework <br />App #7 (final cost) <br />Less: Cost to delete track <br />Cost to delete surfacing on "D" <br />Subtotal - field work only at Jeff/ATA <br />Eugene Sand Const. - SBMS Sitework <br />App #7 (final cost) <br />less: PiVOT's share of field extention <br />$1,120,939 <br />($12,926) 3 <br />$756,227 <br />$1,108,013 <br />$1,093,727 <br />($320,000) 1 <br />($17,500) 2 <br />Lantz Electric Inc - Lighting at SBMS and Jeff/ATA <br />App #4 (final cost) <br />Sprinturf - Turf at SBMS and Jeff/ATA <br />App #6 (final cost) <br />less: PiVOT's share of field extention <br />Total for turf, both sites <br />Total Cost to Contractors <br />$226,420 <br />$739,041 <br />($10,465) 4 <br />$728,576 <br />$2,819,236 <br />.~1 <br />~t►b <br />C <br />PLC <br />C } <br />NOTES: <br />1) Cost of deductive alternate to delete the track elements from the base bid for the Jeff/ATA Sitework <br />contract. (See attached bid form.) Cost of track elements to be paid solely by 4J. <br />2) Cost of deductive alternate to delete the rubberized surfacing on the east "D" area. This work is <br />related to the track installation. (See attached bid form.) Cost of track elements to be paid solely <br />by 4J. <br />3) This is PiVOT's share of the Eugene S&G cost to lenghten SBMS field. Based on 40.2% of cost. <br />(See attached spreadsheet for how costs are allocated to PiVOT, 4.1 and COE) <br />4) This is PiVOT's share of the Sprinturf cost to lenghten SBMS field. Based on 40.2% of cost. <br />(See attached spreadsheet for how costs are allocated to PiVOT, 4J and COE) <br />+ <br />• O Q <br />O O C7 <br />\.Q Uf . <br />N O <br />~n <br />C} <br />CD I O O <br />r I <br />M ~ <br />N <br />~ r <br />O <br />rr~ <br />CV <br />G" <br />Q: <br />~ a <br />~C\J1 <br />Q <br />rr, .,p O <br />C - UD <br />N <br />CY_? M <br />a <br />~ ll <br />1 I <br />o <br />O <br />. . <br />O e; - <br />L_.. W mD <br />