New Search
2009 Summer OYEZ Final Cost Calculator <br />Amended Report, August 4, 2010 <br />County, _ <br />Grant # , <br />Grantee Name <br />Contact Name: <br />Phone <br />Contact E -Mail <br />iLa ne <br />I GRNT0323 <br />lGily of Eugene Summer OYEI <br />John Clark <br />541-552-4825 <br />john.t.clarkO- ci.eucene.or.us <br />Crew Leader <br />Last Name <br />First Name <br />City <br />Age <br />Days Worked <br />Hourly Wage <br />Hourly Wage <br />Plus Frin a <br />Total Hours <br />Worked <br />Total Income <br />Campbell <br />lZoe <br />Eugene <br />1 22 <br />1 32 <br />$12.00 <br />$15.12 <br />320 <br />$4,838.40 <br />Miller <br />lEvan <br />Springfield <br />20 <br />43 <br />$12.00 <br />$15.12 <br />426.75 <br />$6,452.46 <br />Robare <br />Totals <br />746.75 <br />11,290.86 <br />Corpsmembers <br />Last Name <br />First Name <br />City <br />Age <br />Days Worked <br />Hourly Wage <br />Hourly Wage <br />Plus Frin a <br />Total Hours <br />Worked <br />Total Income <br />Stevens <br />Matthew <br />Eugene <br />22 <br />30 <br />$10.00 <br />$12.60 <br />287.5 <br />$3,622.50 <br />Self <br />Katherine <br />Eugene <br />22 <br />31 <br />$10.00 <br />$12.60 <br />305 <br />$3,843.00 <br />Robare <br />Audrey <br />Eugene <br />21 <br />30 <br />$10.00 <br />$12.60 <br />300 <br />$3,780.00 <br />Stinson <br />Nicholas <br />Splinglield <br />22 <br />48 <br />$10.00 <br />$12.60 <br />479 <br />$6,035.40 <br />Norman <br />Garrett <br />Cottage Grove <br />20 <br />48 <br />$10.00 <br />$12.60 <br />477.75 <br />$6,019.65 <br />Schlichtmann <br />Drew <br />Eugene <br />20 <br />39 <br />$10.00 <br />$12.60 <br />390 <br />$4,914.00 <br />Biersdorff <br />K e <br />Eugene <br />23 <br />36 <br />$10.00 <br />$12.60 <br />360 <br />$4,536.00 <br />Stewart <br />Claire <br />Eugene <br />20 <br />30 <br />$10.00 <br />$12.60 <br />300 <br />$3,780.00 <br />Austin <br />Samual <br />Springfield <br />19 <br />31 <br />$10.00 <br />$12.60 <br />290.75 <br />$3,663.45 <br />Ball <br />lRyan <br />Eugene <br />20 <br />30 <br />$10.00 <br />1 $12.60 <br />300 <br />$3,780.00 <br />Totals <br />3490 <br />$43,974.00 <br />O_ ther <br />Item <br />Rate <br />Cost <br />City staff <br />Other <br />$7,590.17 <br />Vehicle rental <br />$1,826.04 <br />Portable toilets <br />$509.58 <br />Tool rental <br />$1,478.52 <br />Youth Physicals <br />$1,350.00 <br />Tools and PPE <br />$604.52 <br />Total <br />$13,358.83 <br />Amended <br />Amended <br />Total Budget <br />Crew Leader <br />$11,290.86 <br />Corpsmembers <br />$43,974.00 <br />Other <br />$13,358.83 <br />Indirect <br />Total Budget <br />68,623.69 <br />" NOTE: 224.5 actual time (4.5 hrs overtime = 6.75 hrs regular time) <br />&- l-Al -, �P� <br />iilkireycd <br />Grant Award $63,449.56 <br />Add•I grant $8,000.00 <br />Total Award $71,449.56 <br />Lass Expenses - $68,623.69 <br />Balance available $2,825.87 <br />8/6/2010 <br />Date <br />P:1 Finance& Admin\BUDGETGrants1665- OYCC -OYEI -Youth Employment Stimulus FundsCompleted 10.09.09 2009 Summer OYEZ Final Cost Calculator- Amended&10.xis <br />Copies of an receipfs and timesheets must accompany this budget 0/612010 <br />