Run Date: 04/23/2010 08:58:51 <br />City of Eugene <br />Est <br />imate Distributi <br />on <br />Estimate: <br />4617 PPP 33RD AVE - ES <br />Job <br />93-004617 PPP 33RD AVE FROM HILYARD ST TO WILLAMETTE ST <br />Line No. Description <br />Quantity <br />Unit <br />Unit Price <br />Amount <br />PPP 33RD AVE <br />FROM HILYARD ST TO WILLAMETTE ST <br />General <br />0250. <br />MOBILIZATION <br />1.00 <br />LUMPSUM <br />$8,600.00 <br />$8,600.00 <br />0260. <br />TEMP. WORK ZONE TRAFFIC CONTROL, COMPLETE <br />1.00 <br />LUMPSUM <br />$8,000.00 <br />$8,000.00 <br />0270. <br />FLAGGERS <br />300.00 <br />HOUR <br />$46.00 <br />$13,800.00 <br />0280. <br />TEMPORARY STRIPING <br />1.00 <br />LUMPSUM <br />$750.00 <br />$750.00 <br />0290. <br />CITY PROVIDED SPEC INFO SIGNS <br />4.00 <br />EACH <br />$175.00 <br />$700.00 <br />0300. <br />EROSION CONTROL <br />1.00 <br />LUMPSUM <br />$1,000.00 <br />$1,000.00 <br />0310. <br />CWM PLAN/SUMMARY <br />2.00 <br />EACH <br />$100.00 <br />$200.00 <br />0320. <br />ADJUSTING BOXES <br />5.00 <br />EACH <br />$250.00 <br />$1,250.00 <br />0330. <br />MINOR ADJUSTMENT OF MANHOLES <br />13.00 <br />EACH <br />$1,200.00 <br />$15,600.00 <br />0340. <br />MH FRAME/COVER-ST <br />8.00 <br />EACH <br />$270.00 <br />$2,160.00 <br />0350. <br />MH FRAME/COVER-WW <br />1.00 <br />EACH <br />$270.00 <br />$270.00 <br />0360. <br />COLD PLANE PVMT REMOVAL, 2" DEEP <br />33,500.00 <br />SQFT <br />$0.17 <br />$5,695.00 <br />0370. <br />COLD PLANE PVMT REMOVAL, 3.5" DEEP <br />47,000.00 <br />SQFT <br />$0.22 <br />$10,340.00 <br />0380. <br />COLD PLANE PVMT REMOVAL, 3.511-4.5" DEEP <br />9,000.00 <br />SQFT <br />$0.40 <br />$3,600.00 <br />0390. <br />LEVEL 2, 1/2" DENSE WMAC <br />1,900.00 <br />TON <br />$61.00 <br />$115,900.00 <br />0400. <br />SPEED CUSHIONS <br />3.00 <br />EACH <br />$1,000.00 <br />$3,000.00 <br />0410. <br />PAVEMENT REMOVAL <br />165.00 <br />SQFT <br />$3.00 <br />$495.00 <br />0420. <br />ASPHALT CONCRETE PAVEMENT REPAIR <br />265.00 <br />CUYD <br />$85.00 <br />$22,525.00 <br />0430. <br />CONCRETE CURB AND GUTTER <br />50.00 <br />FOOT <br />$35.00 <br />$1,750.00 <br />0440. <br />CONCRETE WALK, 4" THICK <br />390.00 <br />SQFT <br />$7.00 <br />$2,730.00 <br />0450. <br />TRUNCATED DOME TEXTURING <br />32.00 <br />SQFT <br />$15.00 <br />$480.00 <br />0460. <br />PVMT LEGEND, TYPE B: BIKE SHARED LANE MARKING <br />11.00 <br />EACH <br />$250.00 <br />$2,750.00 <br />0470. <br />PVMT LEGEND, TYPE B: SPEED CUSHION <br />3.00 <br />EACH <br />$350.00 <br />$1,050.00 <br />0480. <br />PVMT BAR, TYPE B <br />155.00 <br />SQFT <br />$8.00 <br />$1,240.00 <br />0490. <br />BI-DIRECTIONAL YELLOW TYPE I MARKERS <br />24.00 <br />EACH <br />$5.00 <br />$120.00 <br />0500. <br />THERMOPLASTIC, NON-PROFILE, 90 MIL, EXTRUDED <br />1.00 <br />LUMPSUM <br />$2,000.00 <br />$2,000.00 <br />0510. <br />LOOP DETECTORS INSTALLATION <br />3.00 <br />EACH <br />$550.00 <br />$1,650.00 <br />Total <br />General <br />$227,655.00 <br />Total : PPP <br />33RD AVE FROM HILYARD ST TO WILLAMETTE ST <br />$227,655.00 <br />PPP 33RD AVE <br />FROM HILYARD ST TO WILLAMETTE ST - Other / Direct <br />General <br />0010. <br />Contingency <br />10% of Contract <br />$22,765.50 <br />0020. <br />test <br />2% of Contract <br />$4,553.10 <br />0030. <br />Printing <br />1.00 <br />LUMPSUM <br />$250.00 <br />$250.00 <br />0040. <br />Advertising <br />1.00 <br />LUMPSUM <br />$500.00 <br />$500.00 <br />0050. <br />BOLI PW FEE <br />0.1% of Contract <br />$227.66 <br />Total : <br />General <br />$28,296.26 <br />Total : PPP <br />33RD AVE FROM HILYARD ST TO WILLAMETTE ST - Other <br />/ Direct <br />$28,296.26 <br />PPP 33RD AVE <br />FROM HILYARD ST TO WILLAMETTE ST - Miscellaneous <br />General <br />0010. <br />Engineering Charge <br />25% of Direct <br />$63,987.82 <br />0020. <br />AS-CONST. 11MONTH WARRANTY CHARGE <br />1.00 <br />LUMPSUM <br />$1,000.00 <br />$1,000.00 <br />Total : <br />General <br />$64,987.82 <br />Total PPP <br />33RD AVE FROM HILYARD ST TO WILLAMETTE ST - Miscellaneous <br />$64,987.82 <br />Total 4617 <br />PPP 33RD AVE - ES <br />$320,939.08 <br />