|
Run Date: 04/23/2010 09:11:31
<br />City of Eugene
<br />Estimate Distributi
<br />on
<br />Estimate:
<br />PPP Oakway - ES
<br />Job
<br />93-004655 PPP OAKWAY RD-CAL YOUNG RD TO FAIRWAY
<br />LOOP
<br />Line No. Description
<br />Quantity
<br />Unit
<br />Unit Price
<br />Amount
<br />PPP OAKWAY RD-CAL YOUNG RD TO FAIRWAY LOOP
<br />General
<br />0520.
<br />MOBILIZATION
<br />1.00
<br />LUMPSUM
<br />$7,500.00
<br />$7,500.00
<br />0530.
<br />TEMP. WORK ZONE TRAFFIC CONTROL, COMPLETE
<br />1.00
<br />LUMPSUM
<br />$7,500.00
<br />$7,500.00
<br />0540.
<br />TEMPORARY STRIPING
<br />1.00
<br />LUMPSUM
<br />$3,600.00
<br />$3,600.00
<br />0550.
<br />PORTABLE CHANGEABLE MESSAGE SIGNS
<br />60.00
<br />DAY
<br />$50.00
<br />$3,000.00
<br />0560.
<br />FLAGGERS
<br />500.00
<br />HOUR
<br />$46.00
<br />$23,000.00
<br />0570.
<br />CITY PROVIDED SPEC INFO SIGNS
<br />4.00
<br />EACH
<br />$200.00
<br />$800.00
<br />0580.
<br />EROSION CONTROL
<br />1.00
<br />LUMPSUM
<br />$1,000.00
<br />$1,000.00
<br />0590.
<br />CWM PLAN/SUMMARY
<br />2.00
<br />EACH
<br />$100.00
<br />$200.00
<br />0600.
<br />REMOVE PIPE
<br />103.00
<br />FOOT
<br />$5.00
<br />$515.00
<br />0610.
<br />10" INCH 0900 PIPE
<br />103.00
<br />FOOT
<br />$110.00
<br />$11,330.00
<br />0620.
<br />ADJUSTING BOXES
<br />24.00
<br />EACH
<br />$250.00
<br />$6,000.00
<br />0630.
<br />MINOR ADJUSTMENT OF MANHOLES
<br />15.00
<br />EACH
<br />$1,200.00
<br />$18,000.00
<br />0640.
<br />MH FRAME/COVER-ST
<br />12.00
<br />EACH
<br />$270.00
<br />$3,240.00
<br />0650.
<br />MH FRAME/COVER-WW
<br />2.00
<br />EACH
<br />$270.00
<br />$540.00
<br />0660.
<br />COLD PLANE PVMT REMOVAL, 3" DEEP
<br />98,700.00
<br />SQFT
<br />$0.17
<br />$16,779.00
<br />0670.
<br />SEAL COAT
<br />9,620.00
<br />SQYD
<br />$1.35
<br />$12,987.00
<br />0680.
<br />LEVEL 3, 1/2" DENSE WMAC
<br />1,840.00
<br />TON
<br />$55.00
<br />$101,200.00
<br />0690.
<br />PAVEMENT REMOVAL
<br />105.00
<br />SQFT
<br />$3.00
<br />$315.00
<br />0700.
<br />ASPHALT CONCRETE PAVEMENT REPAIR
<br />40.00
<br />CUYD
<br />$125.00
<br />$5,000.00
<br />0710.
<br />CONCRETE CURB
<br />16.00
<br />FOOT
<br />$13.00
<br />$208.00
<br />0720.
<br />CONCRETE CURB AND GUTTER
<br />40.00
<br />FOOT
<br />$32.00
<br />$1,280.00
<br />0730.
<br />CONCRETE WIDE CURB AND GUTTER
<br />30.00
<br />FOOT
<br />$55.00
<br />$1,650.00
<br />0740.
<br />TRUNCATED DOME TEXTURING
<br />8.00
<br />SQFT
<br />$15.00
<br />$120.00
<br />0750.
<br />CONCRETE WALK, 4" THICK
<br />170.00
<br />SQFT
<br />$7.00
<br />$1,190.00
<br />0760.
<br />PVMT LEGEND, TYPE B: ARROWS
<br />4.00
<br />EACH
<br />$275.00
<br />$1,100.00
<br />0770.
<br />PVMT LEGEND, TYPE B: BICYCLE LANE SYMBOLS
<br />10.00
<br />EACH
<br />$250.00
<br />$2,500.00
<br />0780.
<br />PVMT BAR, TYPE B
<br />114.00
<br />SQFT
<br />$8.00
<br />$912.00
<br />0790.
<br />MONO-DIRECTIONAL CRYSTAL TYPE I MARKERS
<br />25.00
<br />EACH
<br />$5.00
<br />$125.00
<br />0800.
<br />BI-DIRECTIONAL YELLOW TYPE I MARKERS
<br />215.00
<br />EACH
<br />$5.00
<br />$1,075.00
<br />0810.
<br />THERMOPLASTIC, NON-PROFILE, 90 MIL, EXTRUDED
<br />1.00
<br />LUMPSUM
<br />$14,500.00
<br />$14,500.00
<br />0820.
<br />LOOP DETECTORS INSTALLATION
<br />8.00
<br />EACH
<br />$550.00
<br />$4,400.00
<br />0830.
<br />CONDUIT UNDER HARD SURFACING
<br />80.00
<br />FOOT
<br />$70.00
<br />$5,600.00
<br />0840.
<br />JUNCTION BOX, TYPE 1
<br />1.00
<br />EACH
<br />$350.00
<br />$350.00
<br />Total
<br />General
<br />$257,516.00
<br />Total : PPP
<br />OAKWAY RD-CAL YOUNG RD TO FAIRWAY LOOP
<br />$257,516.00
<br />PPP OAKWAY RD-CAL YOUNG RD TO FAIRWAY LOOP - Other / Direct
<br />General
<br />0010.
<br />test
<br />2% of Contract
<br />$5,150.32
<br />0020.
<br />Contingency
<br />10% of Contract
<br />$25,751.60
<br />0030.
<br />Printing
<br />1.00
<br />LUMPSUM
<br />$250.00
<br />$250.00
<br />0040.
<br />Advertising
<br />1.00
<br />LUMPSUM
<br />$500.00
<br />$500.00
<br />0050.
<br />BOLI PW FEE
<br />0.1% of Contract
<br />$257.52
<br />Total :
<br />General
<br />$31,909.44
<br />Total : PPP
<br />OAKWAY RD-CAL YOUNG RD TO FAIRWAY LOOP - Other /
<br />Direct
<br />$31,909.44
<br />PPP OAKWAY RD-CAL YOUNG RD TO FAIRWAY LOOP - Miscellaneous
<br />General
<br />0010.
<br />Engineering Charge
<br />21% of Direct
<br />$60,779.34
<br />0020.
<br />AS-CONST. 11MONTH WARRANTY CHARGE
<br />1.00
<br />LUMPSUM
<br />$1,200.00
<br />$1,200.00
<br />Total :
<br />General
<br />$61,979.34
<br />Total : PPP
<br />OAKWAY RD-CAL YOUNG RD TO FAIRWAY LOOP - Miscellaneous
<br />$61,979.34
<br />Total : PPP Oakway - ES $351,404.78
<br />
|