Run Date: 12/14/2009 12:30:20
<br />City of Eugene
<br />Est
<br />imate Distributi
<br />on
<br />Estimate:
<br />4618PPP 1ST FROM Seneca -KRC
<br />Job
<br />93-004618 PPP 1ST AVE FROM SENECA RD TO BERTELSEN RD
<br />Line No.. Description
<br />Quantity
<br />Unit
<br />Unit Price
<br />Amount
<br />PPP 1ST AVE
<br />FROM SENECA RD TO BERTELSEN RD
<br />General
<br />1090.
<br />MOBILIZATION
<br />1.00
<br />LUMPSUM
<br />$15,000.00
<br />$15,000.00
<br />1100.
<br />TEMP. WORK ZONE TRAFFIC CONTROL, COMPLETE
<br />1.00
<br />LUMPSUM
<br />$14,000.00
<br />$14,000.00
<br />1110.
<br />TEMPORARY STRIPING
<br />1.00
<br />LUMPSUM
<br />$4,000.00
<br />$4,000.00
<br />1120.
<br />PORTABLE CHANGEABLE MESSAGE SIGNS
<br />2.00
<br />EACH
<br />$2,500.00
<br />$5,000.00
<br />1130.
<br />FLAGGERS
<br />600.00
<br />HOUR
<br />$46.00
<br />$27,600.00
<br />1140.
<br />CITY PROVIDED SPEC INFO SIGNS
<br />4.00
<br />EACH
<br />$300.00
<br />$1,200.00
<br />1150.
<br />SPECIAL ARRA PROJECT SIGNS
<br />44.00
<br />SQFT
<br />$20.00
<br />$880.00
<br />1160.
<br />EROSION CONTROL
<br />1.00
<br />LUMPSUM
<br />$3,200.00
<br />$3,200.00
<br />1170.
<br />ADJUSTING BOXES
<br />9.00
<br />EACH
<br />$280.00
<br />$2,520.00
<br />1180.
<br />MINOR ADJUSTMENT OF MANHOLES
<br />11.00
<br />EACH
<br />$1,300.00
<br />$14,300.00
<br />1190.
<br />EXTRA FOR ADJUST OF MH W/EXIST CONC SURROUND
<br />11.00
<br />EACH
<br />$10.00
<br />$110.00
<br />1200.
<br />ASPHALT CONCRETE PAVEMENT REPAIR
<br />600.00
<br />CUYD
<br />$53.00
<br />$31,800.00
<br />1210.
<br />COLD PLANE PVMT REMOVAL, 2" DEEP
<br />60,460.00
<br />SQFT
<br />$0.28
<br />$16,928.80
<br />1220.
<br />COLD PLANE PVMT REMOVAL, 4" DEEP
<br />166,300.00
<br />SQFT
<br />$0.26
<br />$43,238.00
<br />1230.
<br />COLD PLANE PVMT REMOVAL, 6" DEEP
<br />37,400.00
<br />SQFT
<br />$0.42
<br />$15,708.00
<br />1240.
<br />LEVEL 3, 1/2" DENSE WMAC
<br />6,850.00
<br />TON
<br />$49.00
<br />$335,650.00
<br />1250.
<br />CONCRETE CURB AND GUTTER
<br />490.00
<br />FOOT
<br />$42.00
<br />$20,580.00
<br />1260.
<br />PVMT LEGEND, TYPE B: ARROWS
<br />8.00
<br />EACH
<br />$260.00
<br />$2,080.00
<br />1270.
<br />PVMT LEGEND, TYPE B: BICYCLE LANE SYMBOLS
<br />7.00
<br />EACH
<br />$260.00
<br />$1,820.00
<br />1280.
<br />PVMT LINE, TYPE B
<br />142.00
<br />SQFT
<br />$8.00
<br />$1,136.00
<br />1290.
<br />MONO-DIRECTIONAL CRYSTAL TYPE I MARKERS
<br />10.00
<br />EACH
<br />$5.00
<br />$50.00
<br />1300.
<br />BI-DIRECTIONAL YELLOW TYPE I MARKERS
<br />165.00
<br />EACH
<br />$5.00
<br />$825.00
<br />1310.
<br />THERMOPLASTIC, NON-PROFILE, 90 MIL, EXTRUDED
<br />1.00
<br />LUMPSUM
<br />$33,000.00
<br />$33,000.00
<br />1320.
<br />PAINTED YELLOW CURB
<br />4,000.00
<br />FOOT
<br />$1.00
<br />$4,000.00
<br />Total
<br />General
<br />$594,625.80
<br />Total : PPP
<br />1ST AVE FROM SENECA RD TO BERTELSEN RD
<br />$594,625.80
<br />PPP 1ST AVE
<br />FROM SENECA RD TO BERTELSEN RD - Other / Direct
<br />General
<br />0010.
<br />Contingency
<br />3.5% of Contract
<br />$20,811.90
<br />0020.
<br />test
<br />2% of Contract
<br />$11,892.52
<br />0060.
<br />Consultants
<br />1.00
<br />LUMPSUM
<br />$6,900.00
<br />$6,900.00
<br />Total :
<br />General
<br />$39,604.42
<br />Total : PPP
<br />1ST AVE FROM SENECA RD TO BERTELSEN RD - Other /
<br />Direct
<br />$39,604.42
<br />PPP 1ST AVE
<br />FROM SENECA RD TO BERTELSEN RD - Miscellaneous
<br />General
<br />0010.
<br />Engineering Charge
<br />1.00
<br />LUMPSUM
<br />$97,000.00
<br />$97,000.00
<br />0020.
<br />AS-CONST. 11MONTH WARRANTY CHARGE
<br />1.00
<br />LUMPSUM
<br />$1,500.00
<br />$1,500.00
<br />Total :
<br />General
<br />$98,500.00
<br />Total PPP
<br />1ST AVE FROM SENECA RD TO BERTELSEN RD - Miscellaneous
<br />$98,500.00
<br />Total 4618
<br />PPP 1ST FROM Seneca -KRC
<br />$732,730.22
<br />
|