Run Date: 12/14/2009 12:29:59 <br />City of Eugene <br />Estimate Distribution <br />Estimate: 4616 PPP Crescent from NGF -KRC <br />Job 93-004616 PPP CRESCENT FROM GAME FARM/50' E OF SHADOW VIEW <br />Line No. <br />Description <br />Quantity <br />Unit <br />Unit Price <br />PPP CRESCENT <br />FROM GAME FARM/50' E OF SHADOW VIEW <br />General <br />0860. <br />MOBILIZATION <br />1.00 <br />LUMPSUM <br />$4,939.00 <br />0870. <br />TEMP. WORK ZONE TRAFFIC CONTROL, COMPLETE <br />1.00 <br />LUMPSUM <br />$6,000.00 <br />0880. <br />TEMPORARY STRIPING <br />1.00 <br />LUMPSUM <br />$1,600.00 <br />0890. <br />PORTABLE CHANGEABLE MESSAGE SIGNS <br />2.00 <br />EACH <br />$2,500.00 <br />0900. <br />FLAGGERS <br />280.00 <br />HOUR <br />$45.00 <br />0910. <br />CITY PROVIDED SPEC INFO SIGNS <br />4.00 <br />EACH <br />$300.00 <br />0920. <br />SPECIAL ARRA PROJECT SIGNS <br />44.00 <br />SQFT <br />$20.00 <br />0930. <br />EROSION CONTROL <br />1.00 <br />LUMPSUM <br />$1,500.00 <br />0940. <br />ADJUSTING BOXES <br />5.00 <br />EACH <br />$280.00 <br />0950. <br />MINOR ADJUSTMENT OF MANHOLES <br />19.00 <br />EACH <br />$1,350.00 <br />0960. <br />EXTRA FOR ADJUST OF MH W/EXIST CONC SURROUND <br />19.00 <br />EACH <br />$10.00 <br />0970. <br />REM/REPL FRAME/COVER-ST' <br />7.00 <br />EACH <br />$300.00 <br />0980. <br />REM/REPL FRAME/COVER-WW <br />11.00 <br />EACH <br />$300.00 <br />0990. <br />COLD PLANE PVMT REMOVAL, 0" TO 2" DEEP TAPER <br />31,000.00 <br />SQFT <br />$0.34 <br />1000. <br />COLD PLANE PVMT REMOVAL, 2" DEEP <br />8,400.00 <br />SQFT <br />$0.32 <br />1010. <br />LEVEL 3, 1/2" DENSE WMAC <br />1,500.00 <br />TON <br />$50.00 <br />1020. <br />PVMT LEGEND, TYPE B: ARROWS <br />7.00 <br />EACH <br />$260.00 <br />1030. <br />PVMT LEGEND, TYPE B: BICYCLE LANE SYMBOLS <br />8.00 <br />EACH <br />$260.00 <br />1040. <br />PVMT LINE, TYPE A OR B <br />115.00 <br />SQFT <br />$8.00 <br />1050. <br />MONO-DIRECTIONAL CRYSTAL TYPE I MARKERS <br />12.00 <br />EACH <br />$5.00 <br />1060. <br />BI-DIRECTIONAL YELLOW TYPE I MARKERS <br />135.00 <br />EACH <br />$5.00 <br />1070. <br />THERMOPLASTIC, NON-PROFILE, 90 MIL, EXTRUDED <br />1.00 <br />LUMPSUM <br />$14,000.00 <br />1080. <br />LOOP DETECTORS INSTALLATION <br />7.00 <br />EACH <br />$650.00 <br />Total <br />General <br />Total : PPP CRESCENT FROM GAME FARM/50' E OF SHADOW VIEW <br />PPP CRESCENT FROM GAME FARM/50' E OF SHADOW VIEW - Other / Direct <br />General <br />0010. Contingency 3.5% of Contract <br />0020. test 2% of Contract <br />Total : General <br />Total : PPP CRESCENT FROM GAME FARM/50' E OF SHADOW VIEW - Other / Direct <br />PPP CRESCENT FROM GAME FARM/50' E OF SHADOW VIEW - Miscellaneous <br />General <br />0010. Engineering Charge 1.00 LUMPSUM $36,000.00 <br />0020. AS-CONST. 11MONTH WARRANTY CHARGE 1.00 LUMPSUM $1,500.00 <br />Total : General <br />Total : PPP CRESCENT FROM GAME FARM/50' E OF SHADOW VIEW - Miscellaneous <br />Amount <br />$4,939.00 <br />$6,000.00 <br />$1,600.00 <br />$5,000.00 <br />$12,600.00 <br />$1,200.00 <br />$880.00 <br />$1,500.00 <br />$1,400.00 <br />$25,650.00 <br />$190.00 <br />$2,100.00 <br />$3,300.00 <br />$10,540.00 <br />$2,688.00 <br />$75,000.00 <br />$1,820.00 <br />$2,080.00 <br />$920.00 <br />$60.00 <br />$675.00 <br />$14,000.00 <br />$4,550.00 <br />$178,692.00 <br />$178,692.00 <br />$6,254.22 <br />$3,573.84 <br />$9,828.06 <br />$9,828.06 <br />$36,000.00 <br />$1,500.00 <br />$37,500.00 <br />$37,500.00 <br />Total : 4616 PPP Crescent from NGF -KRC $226,020.06 <br />