' Metropolitan Wastewater Management Commission Capital Improvements Program <br /> EXIiIBIT 9 <br /> CAPITAL PROGRAMS <br /> 5 YEAR PLAN.... . <br /> Capital Improvements Program (CIP) FY 05-06 FY 06-07 ' FY 07-08 FY 08-09 FY 09-10 TOTAL <br /> ~ (Springfield Administration) <br /> Biosolids -Poplar Plantation 1,171,000 1,171,000 <br /> Biosolids -Poplar Plantation II 319;000 319,000 <br /> Biocycle Farm Hose Reels 420,000 420,000 <br /> Biosolids -Poplar Plantation III 345,000 345,000 <br /> Biosolids -Line Lagoons I 1,858,000 1,858,000 <br /> Biosolids -Line Lagoons II 1,350,000 1,350,000 <br /> ~ Lab Modification 150,000 150,000 <br /> River Avenue Improvements 351,000 351,000 <br /> WWFMP Update 266,000 266,000 <br /> Support Private Lateral Program 266,000 266,000 <br /> ~ Wilakenzie Pump: Station Expansion 6,377,000 6;377,000 <br /> Iffuuent Pumping Improvements 1,807,000 1;807,000 <br /> Dry Weather Headworks ' 2,200;000 12,515,000 14,715,000 <br /> Primary Clarifier Enhanc: 1,220;000 1,220,000 <br /> Primary Sludge Thickening - 4,139,000 4,139,000 <br /> Digester Mixing Improvements Design 50,000 50,000 <br /> Digester Mixing Improvements 1,967,000 1,967,000 <br /> Waste Activated Sludge Thickening 2;657,000 2,657,000 <br /> Odorous Air Treatment I 2,445,000 2,445,000 <br /> Odorous Air Treatment II 2,750,000 2,750,000 <br /> South Aeration Basin Improvements I 590,000 590,000 <br /> South Aeration Basin Improvements 6,913,000 6,913,000 <br /> Parallel Primary /Secondary Treatmen 1,500,000 11,652,000 13,152,000 <br /> Secondary Clarifier Enhancements De 420,000 420,000 <br /> Secondary Clarifier Enhancements 5,321,000 5,321,000 <br /> 9th & 10th Secondary Clarifiers.. 1,004,000 5,960,000 6,964,000 <br /> Sodium Hypochlorite Conversion 4,713;000 4,713,000 <br /> Tertiary Filtration I 12,076,000 12,076,000 <br /> j ~ Effluent Reuse I 2,764,000 2;764,000 <br /> Effluent Reuse II 4,476,000 4,476,000 <br /> Outfall Mixing Zone Study 172,000 172,000 <br /> Bankside Outfall 1,662,000 1,662,000 <br /> Construction Management Facilities 50,000 50,000 <br /> ,Other Capital Programs (Eugene Operations) <br /> Equipment Replacement 580,133 472,553 1,136;011 1,702,488 660,080 4,551,265 <br /> Major Rehab 192,000 362,610 596,374 765,000 402,000 2,317,984 <br /> Major Capital Outlay 219,183 258,931 478,114 <br /> - ~ ~ ~ ~ ~ ~ > <br /> i TOTAL. 36,394,133. 11,759,163 25,116,385 32,176,671 .5,797,011 .111,243,363. <br /> Note: The 20-year project list developed from the 2004 Facilities Plan identified the cost of projects using 2004 dollars. <br /> ' The project costs listed above have been inflated. FY 05-06 costs were adjusted by the inflation of the Engineering News <br /> Record's 20 Cities.Construction Cost Index: Future years were inflated at 4% per-year. <br /> t. <br /> <br /> I , Page 36 FY OS-06 BUDGET AND CIP <br /> _ <br /> <br />