RIVER ROAD OVERLAY - GJN 4054 <br /> Wildish Construction Total Quantity TOTAL Lane County Lane County <br /> Unit Price Project PROJECT COSTS Quantity-Project Project Costs <br /> Mobilization $110,000.00 1 $110,000.00 22.00% $24,200.00 <br /> '"P & D $18,000.00 1 $18,000.00 22.00% $3,960.00 <br /> Temp. pavement markers $5,000.00 1 $5,000.00 22.00% $1,100.00 <br /> Erosion Control ~ $2,000.00 1 $2,000.00 22.00% $440.00 <br /> Roto 2" $0.75 49431.12 $37,073.34 9436.9 $7,077.68 <br /> Travel Lane 2" Roto $0.90 23.179.33 $20,861.40 5600 $5,040:00 <br /> AC, Pre-level $55.00 14.41 $792.55 14.41 $792.55 <br /> AC 2" Depth $27.00 6674.22 $180,203.94 1048.55 $28,310.85 <br /> AC 2" Depth Travel Lane $27.00 2735.73 $73,864.71 622.22 $16,799.94 <br /> ~ Digout Paving $40.00 631.5 $25,260.00 <br /> Adj MH's Down $150.00 37 $5,550.00 10 $1,500.00 <br /> Adj MH's Up $500.00 33 $16,500.00 10 $5,000.00 <br /> . Police Flagging $60.00 140.5 $8,430.00 18.5 $1,110.00 <br /> Flagging $30.00 g57 $25,710.00 175.5 $5,265.00 <br /> Electrical-Hunsaker $65,000.00 .1 $65,000.00 <br /> Electrical-Santa Clara $65,000.00 1 $65,000.00 <br /> Electrical-Division $1,000.00 1 $1,000.00 <br /> Electrical-N&S Bettline $5,000.00 1 $5,000.00 <br /> j Electrical-Silver Lane ~ $65,000.00 1 $65,000.00 . <br /> Electrical-Maxwell $1,000.00 1 $1,000.00 1 ~ $1,000.00 <br /> Loops-Hunsaker $8,000.00 1 $8,000.00 <br /> Loops-Santa Clara $8,000.00 1 $8,000.00 <br /> Loops-Division $4,000.00 1 $4,000.00 <br /> Loops-N&S Beltiine $8,000.00 1 $8,000.00 <br /> Loops-Silver Lane $10,000.00 1 $10,000.00 <br /> oops-Maxwell $3,000.00 1 $3,000.00 1 $3,000.00 <br /> ,essage Board ~ $1,800.00 2 $3,600.00 <br /> Arrow Boards $600.00 2 $1,200.00 22.00% $132.00 <br /> Advance Traffic Signal $500.00 4 $2,000.00 <br /> Special Info Signs $100.00 2 $200.00 <br /> Crub&Gutter, R/R $35.00 56.1 $1,963.50 <br /> <br /> _ 4" Concrete $5.00 848.07 $4,240.35 <br /> Island Modification $9,000.00 1 $9,000.00 <br /> Tree protection $2,000.00 1 $2,000.00 22.00% $440.00 <br /> MH R/R-San $600.00 1 $600.00 <br /> MH R/R-Stm $600.00 3 $1,800.00 <br /> C905-16" Water Line $115.00 265 $30,475.00 <br /> 10" Drain Pipe $65.00 96.6 $6,279.00 <br /> 18" Drain Pipe $92.00 9 $828.00 <br /> Pothole Utilities $450.00 7 $3,150.00 <br /> N - Stm $1.00 687 $687.00 <br /> C0.1 -Trunk Domes $600.00 1 $600.00 . <br /> C0.1 -Explore $2,338.18 1 $2,338.18 <br /> C0.1 -Island Reloc $1,953.11 1 $1,953.11 <br /> C0.1 -Plug Pipe $1,870.36 1 _ _ _ _ _ $1,87_0.36 <br /> $847,030.44 <br /> Advertising $255.40 $255.40 5.00% $12.77 <br /> Infrastructure Other $4,707.61 $4,707.61 <br /> Testing $12,492.71 $12,492.71 22.00% $2,748.40 <br /> °''ontractual Services $571.25 $571.25 <br /> rofessional Services $941.50 $941.50 <br /> Engineering PSF $138,523.89 ~ $138,523.89 16.00% $22,163.82 <br /> Materials & Supplies $24,411.00 ~ $24,411.00 <br /> Sewer Pipe $432.00 $432.00 <br /> $1,029,365.80 <br /> TOTAL LANE COUNTY $130,093.00 <br /> <br />