EWEB will replace the existingpump gallery at Hayden Bridge with a new pump gallery adjacent to the 15 mg <br />reservoir. The existing pump station will become a back up to the new station. The existing pump gallery is <br />inefficient, in some cases the lazger pumps operate at 30 percent efficiencies. The new pump station will have a <br />pumping range of 15 to 100 mgd, and will include vaziable speed drives. Along with the new pumps, it is <br />necessazy to upgrade the electrical service for reliability and future expansion capability. <br />EWEB $ 785,999 SDC Funded $10,542,250 <br />Consultants $ 1,820,256 Rate Funded Capital $ 3,514,083 <br />Pre-Purchases $ 1,644,494 <br />General Contract $ 9,565,584 Pre 2001 Costs $ 562,573 <br />Contingency $ 240,000 2001 Costs $5,764,950 <br />Total Estimate $14,056,333 2002 Costs $6,687,405 <br />Project Budget $14,500,000 2003 Budget $1,041,333 <br />Hayden Bridge Treatment Plant Expansion <br />EWEB conducted a re-evaluation of our demand forecast and the production capacity of the Hayden Bridge <br />Treatment Plant in combination with the new 15 MG reservoir. As a result, we have decided that this project <br />can be deferred. The development and utilization of the groundwater project for emergencies adds great <br />confidence that this is a prudent decision. The costs for this project will remain in the plan for documentation <br />sake, but will not be reflected in the 5-yeaz plan. The treatment plant expansion entails the design and <br />construction of an additional sedimentation basin and two filters to add an additional 14 mgd of capacity. A <br />new configuration of raw water lines into the plant will also be required. Currently, the timing for this project is <br />2002/2003. Black & Veatch will be in pre-design and looking closer at the Hayden Bridge treatment processes <br />in 2000. The following is the current understanding of future costs for this project. <br />Raw Water Inlet Pioine <br />Design <br />Site Work <br />Materials <br />Controls & Equip. <br />Labor <br />Const. Mgmt <br />Inspection <br />EWEB Admin. (7%) <br />Subtotal <br />Contact/Sed. Basin <br />$ 47,000 <br />$ 6,900 <br />$291,800 <br />$ 50,000 <br />$112,300 <br />$ 14,000 <br />$ 24,000 <br />39000 <br />$585,000 <br />Two New Filters <br />$ 53,000 $ 291,000 <br />$ 33,200 $ 22,200 <br />$363,200 $ 863,600 <br />$ 0 $ 949,400 <br />$127,600 $ 587,800 <br />$ 16,000 $ 73,000 <br />$160,000 $ 208,000 <br />53 000 210000 <br />$806,000. $3,205,000 <br />1 <br />