Metropolitan Wastewater Management Commission Springfield Budget Detail <br />ACCOUNTING & FINANCIAL REPORTING <br />Accounting and financial reporting services for the RWP are provided by the Accounting section ' <br />in the Springfield Finance Department, in coordination with ESD. Springfield Accounting staff ,. i <br />maintain grant: and contract accounting systems, as well as compliance with all local, State and <br />Federal accounting and reporting requirements for MWMC finances. This section also assists <br />ESD witkpreparation of the MWMC budget, capital financing documents, sewer userrates, and <br />financial policies and procedures. <br />EXHIBIT 11 <br />SPRINGFIELD ADMINISTRATION PROGRAM <br />ADOPTED FY 04-OS <br />BUDGET SUMMARY <br />ADOPTED AMENDED ADOPTED <br />ACTUAL BUDGET BUDGET BUDGET CHANGE ~ <br />FY 02-03 FY 03-04 FY 03-04 FY 04-OS INCR/(DECR) <br />Personnel Services $570,242 $629,236 $629,236 $1,048,644 $419,408 67% <br />Materials & Services .1.,061,101 1,206,553 1,282,393 1,639,968 433,415 36% <br />Capital Outlay 8,577 0 0 37,750 37,750 NA <br /> <br />Budget Summary $1,639,920 $1,835,789 $1,911,629. $2,726,362 $890,573 49% <br />5-YEAR MWMC ADOPTED BUDGET COMPARISON <br />SPRINGFIELD ADMINISTRATION <br />$3,000,000 <br />$2,726.362 <br />$2,500,000 <br />$2,000,000 <br />$1,638,457 <br />$1,500,000 $1,342,358 - <br />$1, 000,000 --- <br />$500,000 <br />$0 <br />FY 00-01 FY 01-02 1=Y 02-03 FY 03-04 FY 04-05 <br />Note: <br />* Change column and Percent Change column compare proposed FY 04-OS budget to originally adopted FY 03- <br />04 budget. <br />Page 39 FY 04-OS BUDGET AND CIP <br />