Metropolitan Wastewater Management Commission Capital Improvement Program <br />INFLUENT PUMPING IMPROVEMENTS AND HEADWORKS EXPANSION <br />(COMBINED INFLUENT PUMP STATION/ WILLAKENZIE PUMP STATION/ DRY <br />WEATHER HEADWORKS) <br />~~~rpnt..-- ~;.,~; avena~e <br />6N{MlisS~ _.~ ^. <br />Wih.+srY .. w Witeu.. <br />p { <br />1, ~ ~t <br />:5' <br />ttUM+x~ <br />t ~.. . <br />--Gravsry 9aai <br />.- TTlchrnrw~ Fac uMM <br />Prr4«tiaimsuM: ~,,~ <br />Pax ~i~a~, <br /> <br />,^f ` <br />~ ra <br />l <br />t I <br />~ <br /> <br />,, <br />....- <br />,,, , ,p i <br />wa, <br />.... <br />'stn ~ <br />a~ <br />y^ <br />+ <br />. <br />,i ~ <br />C <br />' , <br />~ ` ~' <br />~rri6wtfl <br />Y <br />t ~ <br /> h~°T <br /> \ <br /> - ~ <br />~ <br /> °~ -- ` <br />_ <br />ProjxYPhasfng ~~ <br />ft~Cjrt7N~5ptirlt~fir.?Itf yt~PCr <br />Description: This project provides influent pumping improvements and headworks expansion required to accommodate <br /> the 2025 peak wet weather flow of 277 mgd. The scope and budget of this project incorporates the <br /> following three (3) projects previously described in the FY 06/07 CIP budget report: Willakenzie Pump <br /> Station Expansion, Influent Pumping Improvements, and Dry Weather Headworks. The budget for this <br /> project includes $360,000 from the Equipment Replacement Reserve for the replacement of Equipment <br /> #'s 15884 through 15889 (Pressure Line Gates) and newly included in the FY 07-08 budget, it includes <br /> $45,000 from the Equipment Replacement Reserve for replacing 2 fans for the biofilter odor control <br /> system and $12,000 from Major Rehabilitation Reserves for the replacement of two grit channel metal <br /> rails. The project Includes landscaping and screening around the new construction area. <br />Status: The RFP for preliminary design was issued August, 2006, Proposals were evaluated and consultant for <br /> preliminary design (up to 30%) was selected in November, 2006, Commission approved negotiation of <br /> preliminary design contract with selected firm on December 14th, 2006.. <br />Justification: Improved influent pumping and headworks hydraulic capacity are required to increase total plant influent <br /> hydraulic capacity to 277 mgd. There are also outstanding issues regarding the redundancy requirement <br /> for pumping which may affect the ultimate solution. <br />Project Driver: Systematic elimination of sanitary sewer overFlows by the year 2010. <br />Project Trigger: Collection system computer model estimates the current wet weather peak flow to plant to be 264 mgd. <br /> Overall existing peak flow capacity is 175 mgd so there is already a capacity deficit <br />Project Type: 100% Capacity <br />Estimated Project Cost:. $27,715,000 <br />Expected Cash F low: FY 07-08 = $1,515,000, FY 08-09 = $25,166,652 <br />Expenditure/Category: Prior Years 2007-08 2008-09 2009-10 2010-11 2011-12 Total <br />Design/Construction $1,033,348 $26,681,652 0 0 0 0 $27,715,000 <br />Other 0 0 0 0 0 0 0 <br />Total Cost $1,033,348 $26,738,652 $0 $0 $0 $0 $27,772,000 <br />Funding Source: Prior Years 2007-08 2008-09 2009-10 2010-11 2011-12 Total <br />Capital Reserve $1,033,348 $24,293,652 0 0 0 0 $25,327,000 <br />EPA Grant 0 0 0 0 0 0 0 <br />SDC Reimbursement Reserve 0 $1,400,000 0 0 0 0 $1,400,000 <br />SDC Improvement Reserve 0 $1,000,000 0 0 0 0 $1,000,000 <br />Equipment Replacement <br />Reserve 0 $45,000 0 0 0 0 $45,000 <br />Total Cost $1,033,348 $26,738,652 $0 $0 $0 $0 $27,772,000 <br />Page 59 FY 07-08 BUDGET AND CIF <br />