2010 Runway Overlay <br /> Construction Estimate- 4" Overlay <br /> 8/11 /08 <br /> Paved Area (SF) <br /> 1,382,600°00 <br /> Units' Qty $/Unit Est. Total <br /> Mobilization - 10% LS 1 $ .513,044.39 $ 513,044.39 <br /> Erosion control (P-156) LS 1 $ 3,000.00 $ 3,000.00 <br /> Airport Safety/Security LS 1 $ 100,000.00 $ 100,000.00 <br /> Rotomilling SY 20000 $ 5.00 $ 100,000.00 <br /> Bituminous Pavement 4" P-401 TN <br /> 34565.0 <br /> ( ) $ 75.00 $ 2,592,375.00 <br /> Recessed Pavement Marker EA 125A $ 250.00 $ 31,250.00 <br /> Replace Runway In Pavement Light EA 354.0 3,000.00 $ 1,062,000.00 <br /> Adjust Edge Light EA 150.0 $ 600.00 $ 90,000.00 . <br /> Adjust Elevated Sign EA 12.0 $ 3,000:00 $ 36,000.00 <br /> Adjust Storm Structure EA 20.0 $ 1,200.00 $ 24,000.00 <br /> Adjust JB EA 40.0 $ 625.00 $ 25,000.00 <br /> Shoulder Fill TN 1333.3 $ 25.00 $ 33,332.50 <br /> Shoulder Weed and Seed AC 3.7 $ 2,000.00 $ 7,400.00 <br /> Pavement Marking SF 142028.0 $ - 1.50 $ 213,042.00 <br /> Adjust NavAid EA 2.0 $ 150,000.00 $ 300,000,00 <br /> CONTRACT TOTAL $ 5,130,443.89 <br /> Engineering,- 17% ~ LS 1 $ 872,175.46 $ 872,175.46 <br /> Testing LS 1 $ 25,000.00 $ 25,000.00 <br /> Printing/Advertising LS 1 $ 2,500.00 $ 2,500.00 <br /> Admin (Airport personnel) LS 1 $ 20,000.00 $ 20,000.00 <br /> DESIGN/OTHER TOTAL $ 919,675.46 <br /> <br /> .GRAND TOTAL $ 6,050,119.35 <br /> <br />