|
~ Z AC
<br /> A B C D E ~ H I K L N 0 0 R S `, U
<br />T ~ W X BIKE PATH
<br />CITY ISC
<br /> g
<br />~ TOTAL PROJ EO :SID ODOT•TE DEDICATED ODOT•TEA-21D EDICATED OCOT•TEA-21 NON-0EDIC. COE•RECIPATH CITYSTORN 3 FEE CITYSTORMfS DC - _
<br /> 3
<br />4
<br />N0. _ .,..:
<br />ITEM
<br />UNIT
<br />QUANTITY
<br />UNIT PRICE ,..
<br />AMOUNT
<br />QUANTITY
<br />AMOUNT
<br />QUANTITY
<br />AMOUNT
<br />QUANTffY
<br />AMOUNT
<br />QUANTITY
<br />AMOUNT
<br />QUANTffY
<br />AMOUNT
<br />QUANTITY
<br />AMOUNT
<br />QUANTITY
<br />AMOUNT
<br />CHECKS
<br /> 108 RETAIN ING WALL
<br /> 109
<br /> 110 810 BLOCK RETAINING WALL EACH 675.00 9.30 fi,277.50 675.00 fi,277.50
<br /> 111
<br /> 112 BASES
<br /> 113
<br />j 114
<br />115 820
<br />830 19mm-OmmAGGRIGATEBASE-1WmmTHICKNESS
<br />19mm-OmmAGGRIGATEBASE-300mmTHICKNESS M2
<br />M2 20,500.00
<br />3,750.00 3.90
<br />6.10 79,950.00
<br />30,375.00 20,500.OD
<br />200.00 79,950.00
<br />1,620.00 -
<br />3,550.00 -
<br />28,755.00
<br /> 116 840 6.35mm•OmmAGGRIGATESHOULDER-200MMTHICKNESS M2 1,500.00 15.00 22,500.00 1,500.OD 22,500.00
<br /> 117
<br /> 116 WEARI NG SURFACES
<br />
<br />i 119
<br />120
<br />850
<br />ASPHALT APPROACHES METHOD"B"
<br />EACH
<br />5.00
<br />1,910.00
<br />9,550.00
<br />3.00
<br />5,730.00
<br />2.00
<br />3,820.00
<br /> 121 860 PLAIN CONC. PAVMT. CLASS 25 WIFlBER MESH • 200mm THICKNESS M2 17,250.00 23.00 396,750.00 17,250.00 396,750.00 - -
<br /> 122 870 PERVIOUS CONCRETE-25DmmTHICKNESS M2 1,40DA0 49.00 fi8,600.00 1,400.00 68,600.00
<br /> 123 880 CONCRETE WALKS CLASS3300.100mmTHICKNESS M2 50D.OD 22.00 11,000.00 500.00 11,000.00
<br /> 124
<br /> 125 PERMA NENT TRAFFIC CONTROL AND GUI DENCE DEVICES
<br /> 126
<br /> 127
<br />126
<br />129 890
<br />900
<br />910 REMOVABLE BOLLARDS, COMPLETE
<br />PAVEMENT LINE, TYPE B
<br />PAVEMENT LEGEND, TYPE B: ARROWS EACH
<br />M2
<br />EACH zz.oo
<br />16.00
<br />3.00 332.00
<br />106.00
<br />186.00 7,304.00
<br />1,908.00
<br />558.00 22.00 1,304.00 _ 1,908.00
<br />
<br />558.00
<br />186.00
<br /> 130 920 PAVEMENT LEGENT, TYPE B: DISABLED EACH 1.00 186.00 166.00
<br /> 131
<br /> 132 PERMA NENT TRAFFIC CONTROL AND ILLUMINATION
<br />f 133 -
<br />
<br />j 134
<br />135 930
<br />940 SIGNS IN PLACE
<br />ILLUMINATIONINSTALLATION,COMPLETE M2
<br />L.S. 5.00
<br />1A0 240.00
<br />240,600.00 1,200.00
<br />240,600.00
<br />0.34 -
<br />82,415.40
<br />0.61 -
<br />146,154.60 5.00
<br />- 1,200.00
<br />-
<br />12,030.00
<br /> 136 950 ILLUMINATION OVERLOOK, COMPLETE L.S. 1.00 15,600.00 15,600.00 1.00 15,600.00
<br /> 137
<br /> 138 RIGHT -0F-WAY DEVELOPMENTANDCONTROL
<br /> i39
<br />5,170.00
<br /> 140 960 LANDSCAPING OVERLOOK, COMPLETE L.S. 1.00 5,170.00 5,170.00 1,920.00
<br /> 141
<br />142
<br />143
<br />
<br />
<br />
<br />44 970
<br />980
<br />990
<br />
<br />
<br />
<br />000 TYPE2FENCE
<br />RELOCATE EXISTING GATE, COMPLETE
<br />COMPACTING TRASH RECEPTACLE,COMPLETE
<br />
<br />
<br />
<br />ICYCLE RACKS MULTIPLE HOOPS LS
<br />LS
<br />EACH
<br />
<br />
<br />
<br />ACH 1.00
<br />1.00
<br />1.00
<br />
<br />
<br />
<br />.00 1,920.OD
<br />396.OD
<br />1,530.00
<br />
<br />
<br />
<br />18.OD 1,920.00
<br />396.00
<br />1,530.OD
<br />
<br />1.
<br />
<br />3 8 00
<br />
<br />
<br />-
<br />
<br />• 396.00
<br />
<br />1,530.00
<br />318.00
<br /> 145
<br />146
<br />
<br />147
<br />
<br />148 1010
<br />1020
<br />
<br />1030
<br />
<br />1040 BICYCLE HOOPS SINGLE
<br />BENCHES
<br />
<br />PICNIC TABLES WITH BENCHES
<br />
<br />RECYCLED PLASTIC CAR STOPS EACH
<br />EACH
<br />
<br />EACH
<br />
<br />EACH 8.00
<br />6.00
<br />
<br />3.00
<br />
<br />10.00 318.OD
<br />683.OD
<br />
<br />1,480.00
<br />
<br />104.00 2,544.00
<br />4,098.00
<br />
<br />4,440.OD
<br />
<br />1,040.OD
<br />
<br />•
<br />
<br />
<br />-
<br />4,098.00
<br />4,440.00
<br />
<br />1,040.00
<br />
<br />4,278.00
<br /> 149 1050 CABLE RAILING POSTS ONLY, COMPLETE EACH 31.00 138.00 4,278.00 230.00
<br />3
<br /> 150
<br />i51 1060
<br />1070 CABLE RAILING,COMPLETE
<br />PORTABLE TOILET SCREEN WALLWICONCRETESLABE,COMPLETE M
<br />LS 190.00
<br />1.00 17.00
<br />15,400.00 3,230.00
<br />15,400.00 1.00 15,400.OD ,
<br />-
<br />6,710.00
<br /> t52 1080 VIEWING STRUCTUREWICONCRETESLAB,COMPLETE EACH 3.00 6,710.00 20,130.00 2.00 13,420.00
<br /> 153
<br />....___..._
<br />.. ._..____
<br />....._
<br />_.
<br />__..:_.._ .
<br />.____._
<br /> 154
<br />15
<br />156
<br />U~018~(99~T~Q1 AMM~N~ _
<br />CONTINGENCY
<br />1,123,931.60
<br />40,500.00
<br />936,551.00
<br />146,15460
<br />_
<br />157,847.00
<br />167285.00
<br />262,894.00 -.~,
<br />50,656.00
<br />-~~5~~0
<br />1,121,393.60
<br /> 157 ANTICIPATEDITEMS
<br />1
<br />375.00
<br />' 158 RR FLAGGING 1.00 1,375.00 1,375.00 ,
<br />000110
<br />10
<br />.,.r.
<br />--
<br />159
<br />--
<br />ADDITIONAL CLEARING OUTSIDEWORKAREA
<br />1.00
<br />~ 10,000.00 _ _.._
<br />'t0,OD0.00
<br />J""-~
<br />
<br />_.
<br />"'^"` ._ ,~.,_..~._.... . ~.__.__ .~,_ - _-..._
<br />~`
<br />---
<br />--.-
<br />-
<br />--- _
<br />-.-
<br />,
<br />-_
<br />~.,._ ._._.~_~r,_,_._
<br /> 160 .. _.. ENGINEERING -____ ____-_ _------------ -- ------ ------ ---..- _
<br />949.65
<br />3fi
<br />... 161 CITY CONSTRUCTION 1.00 246,331.00 246,331.00 0.40 98,532.40 0.45 110,848.95 ,
<br />18
<br />000
<br />00
<br /> 162 OBECCONSTRUCTION 1.00 90,000.00 90,OD0.00 0.80 72,000.OD .
<br />,
<br /> 163 CHANGE ORDERS -
<br />3,000.00
<br /> i64
<br />165 ELECTRICAUPOLEFORWEBCAM
<br />ELECTRICAL UNDERGROUND 1.00
<br />1.00 3,OD0.00
<br />5, D . 3,OD0.00 ~ - -
<br />'
<br />-_ _166
<br />167 _ __-___ P_IPESIRENGTd CHANGE__ -______ - ________ __
<br />COLOR CONCRETEFORTURNOUT _______ ____ 1.00
<br />1.00 4,000,00
<br />3,200.00 ....4,000.00
<br />3,200.00 1.00 4,000.00
<br />
<br />______- --
<br />
<br />--- ---
<br />
<br />--__ _----
<br />
<br />--
<br />
<br />- ------
<br />
<br />- ------ _ _ _ _ _ _ _ _ __ _ _ _ _ _ _ _ _ _ _
<br />
<br />-
<br />
<br />---3r20D-00
<br />
<br />----
<br />
<br />----__
<br /> 168
<br />262
<br />894
<br />00
<br />680.65
<br />163
<br />.2,124,799.60
<br /> 169 TOTAL CONTRACT AMOUNT 2,127,343.60 936,557.00 325,687.00 266,695.95 161,285.00 ,
<br />. ,
<br /> 170
<br />
<br />~- 171
<br />172 OUT SI DE OF CONTRACT ITEMS
<br />LANECDUNTYIOTHERSTESTMG
<br />_____
<br />1.00
<br />30,000.00
<br />___._
<br />30,000.00
<br />-
<br />0.50
<br />15,000.00
<br />-
<br />
<br />'
<br />-
<br />-
<br />-
<br />
<br />-
<br />15,000.00
<br />433.21
<br />10
<br />
<br />---
<br />~,,.~. 173
<br />174
<br />-1Y5
<br />.176
<br />---
<br />....,..,.e.... CITY PRELIMINARY/DESIGN ENGINEERING
<br />ODOT ENGINEERING
<br />-0007-CONSTRUCTION~ENGINEERINGISESTJNG__--_-.--__
<br />..GAGC.AG&IGN.GNGINGGRING..._,.::.,~,...._.,.,.,,...,.m......,~ .............m-.~,:.,,~ ..,.
<br />_____
<br />,_W~,,.rm tA0
<br />1.00
<br />~_--LDO_
<br />....,._._.~:~„1:DD., 183,468.55
<br />25,000.00
<br />__t5,DD0.00_
<br />~ lAA.MQ,OD~ 183,468.55
<br />25,000.00
<br />__15.OOO.DO_
<br />...,. .. ,00
<br />
<br />.. „...:.-. -
<br />__.____
<br />.o,-,...~.,.„.w'.._, -
<br />A.50
<br />u.._.,P., 101,477.74
<br />-
<br />1500.00
<br />_. 0.75
<br />025
<br />- 71,55
<br />1.60
<br />18,750.00
<br />3,750.00
<br />_......~,._„~.._..
<br />
<br />..
<br />
<br />,..,w,~..,,~. ~.- -
<br />
<br />.,_::.,~,,...:,.:~.
<br />
<br />~. ...,..
<br />
<br />..... -..~._,~..
<br />
<br />.-
<br />
<br />....~.,.~~,:..._
<br />
<br />__...,._...:,<,: _.
<br />
<br />...,,~.,~..~~,....-,. ,
<br />6,250.00
<br />3,750.00
<br />.......__..,,~...:v..
<br />
<br />..,..,:.._._ _..,..
<br />
<br />__.,,.... ,__.. w,_.:,~., _.._...:..:._. .. ...,. ,>~
<br /> 177
<br />178
<br />179
<br />160 OBECHYDROLICMODELENGINEERING
<br />CITY TRANSPORTATIONSIGNINGISTREETMARKING
<br />PRINTING&BINDING,ADVERTISING
<br />UTILITIES,EWEB INV23725.4 1.OD
<br />1.OD
<br />1.OD
<br />1.OD 20,000.00
<br />5,000.00
<br />753.02
<br />3,046.00 20,000.00
<br />5,000.00
<br />753.02
<br />3,D46.OD - 1.00 20,000.00
<br />
<br />
<br />.00
<br />
<br />-
<br />3,046.00 -
<br />5,000.00
<br />753.02
<br /> 161
<br />162 CONTRACTULESERVICES-OTHER
<br />PROFESSIONAL SERVICES, SATREA 1.00
<br />1.00 14,173.26
<br />25,000.OD 14,173.26
<br />25,000.OD 1.00 14,173.26
<br />0.90 -
<br />22,500.00
<br />2,500.00
<br /> 163 OPERATING PERMITS 1.00 9,180.OD 9,180.00 1.00 9,180.00 -
<br /> 164
<br />165 PERMIT FEES
<br />EROSION CONTROL PERMIT 1.00
<br />1.00 2,063.71
<br />925.50 2,063.71
<br />925.50 1.00
<br />1.00 2,063.71
<br />925.50
<br /> 166
<br />
<br />187
<br />168 WETLAND MITIGATION
<br />
<br />PARTS & COMPONENTS
<br />MATERIAL58SUPPLIES-OTHER 0.03
<br />
<br />1.00
<br />1.00 30,000.00
<br />
<br />70.66
<br />53,926.70 900.00
<br />
<br />70.68
<br />53,926.70 O.D3
<br />
<br />
<br />0.07 90D.OD
<br />
<br />-
<br />3,505.24
<br />
<br />
<br />0,017.00
<br />70.66
<br />
<br />404.46
<br /> 189
<br />190
<br />191 SEED
<br />EWEB HOOKUP
<br />MISC. OTHER??? 1.00
<br />4.00
<br />1.00 5,OOD.OD
<br />1,25D.OD
<br />50,OOD.00 S,OOD.DO
<br />5,OOD.DO
<br />50,OOD.DO 1.00
<br />3.00 5,000.00
<br />3,750.00 _ __
<br />~
<br />_
<br />1,250.00
<br />50,000.00
<br /> 192
<br />193 WEB CAM
<br />BRONZE MARKERS 1.00
<br />10.00 12,OOD.00
<br />1,000.00 12,OOD.DO
<br />10,OOD.DO -
<br />10.00 -
<br />9,598.00
<br /> 194
<br />195
<br />TOTAL PROJECT COST
<br />2,737,851.02
<br />936,557.OD
<br />641,768.00
<br />395,694.00
<br />226,900.00
<br />262,894.00
<br />259,092.02
<br />2,722,905.02
<br /> 1~
<br />197
<br />198
<br />
<br />REOUIREDMATCH
<br />
<br />10.3%
<br />
<br />707,542.22
<br />
<br />20%
<br />
<br />160,442.00
<br />
<br />20%
<br />
<br />98,923.50
<br />
<br />50%
<br />
<br />400,000.00
<br />EXIST MATCH
<br />REQ. MATCH
<br />521,966.02
<br />660,552.50
<br /> 199
<br />138,566.48
<br /> 200
<br /> 201 BUDGE T FUNDING i
<br /> 202 ODOT-TE DEDICATED 936,557.00 ~~
<br /> 203 ODOT-TEA-21 DEDICATED 641,766.00 1
<br /> 204 ODOT-TEA-21 NON-DEDICATED 395,694.00
<br /> 205 TRANSPORTATION SDC 522,000.00
<br /> 206 STORM SEWER SDC 550,784.00
<br /> 207 STORM UTILITY FUND 370,000.00
<br /> 2oa
<br />209
<br />3 416 BOt.00
<br />AS BID TOTAL FUNDING 8-26-02.zIS
<br />
|