|
A B C D E F ~ H I J K L
<br />2 TOTAL PROJ ECT AS-BID ' COE-REClPATH EIJGIBLP WORK COMPL ETE
<br />3 OR FlNAL QU ANTITIES AS OF 11-7-0
<br />4 N0. ITEM UNIT QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT
<br />112 BASES
<br />113
<br />114 820 19mm - Omm AGGRIGATE BASE -100mm THICKNESS M2 ~ 20,887.00 3.90 81 459.30 5040.00 19858.00 5040.00 19656.00
<br />115 830 19mm - Omm AGGRIGATE BASE - 300mm THICKNESS M2 3 750.00 8.10 30,375.00 2001.00 18,208.10 2,001.00 18,208.10
<br />116 840 8.35mm-OmmAGGRIGATESHOULDER-200MMTHICKNESS M2 4.091.00 15.00 61365.00 800.00 9000.00 600.00 9,000.00
<br />117
<br />11 WEARI NG SURFACES
<br />11
<br />1 850 ASPHALT APPROACHES METHOD "B" EACH 5.00 1 910.00 9550.00 2.00 3820.00
<br />121 860 PLAIN CONC. PAVMT. CLASS 25 NAFlBER MESH - 200mm THICKNESS M2 14,580.00 23.00 335,340.00 3,640.00 88 320.00 3,840.00 86,320.00
<br />122 870 PERVIOUS CONCRETE-250mmTHICKNESS M2 1138.00 49.00 55,782.00 1,136.00 55,762.00 1,138.00 5578200
<br />12 880 CONCRETE WALKS CLASS 3300-100mm THICKNESS M2 452.00 22.00 9,944.00 452.00 9,944.00 452.00 9,944.00
<br />12
<br />125 PERMA NENT TRAFFIC CONTROL AND GUIDENCE DEVICES '
<br />126
<br />127 890 REMOVABLE BOLLARDS, COMPLETE EACH 21.00 332.00 8,972.00 10.00 3,320.00 3 996.00
<br />128 900 PAVEMENT LINE, TYPE B MZ 29.00 106.00 3,074.00 29.00 3,074:00
<br />12 910 PAVEMENT LEGEND, TYPE B: ARROWS EACH 3.00 188.00 558.00 3.00 558:00
<br />1 920 PAVEMENT LEGENT, TYPE B: DISABLED EACH 1.00 188.00 188.00 1.00 188-Q0_
<br />131
<br />132 PERMA NENT TRAFFIC CONTROL AND ILLUMINATION
<br />1
<br />1 930 SIGNS IN PLACE M2 6.00 240.00 1440.00 6.00 1,440.00
<br />1 940 ILLUMINATION INSTALLATION,COMPLECE LS. 1.00 240600.00 240,600.00 0.14 33684.00 0.07 18842.00
<br />1 950 ILLUMINATIONOVERLOO COMPLETE LS. 1.00 ~ 15600.00 15,60D.00 1.00 15600.00 0.50 7800.00
<br />13
<br />138 RIGHT- OF-WAY DEVELOPMENT AND CONTROL
<br />13
<br />1 980 LANDSCAPING OVERLOOK, COMPLETE LS. 1.00 5170.00 5170.00 1.00 5170.00 i
<br />141 970 TYPE 2 FENCE LS 1.00 1920.00 1920.00 1.00 1920.00
<br />142 980 RELOCATE EXISTING GA COMPLETE LS 1.00 396.00 398.00 1.00 398.00
<br />1 990 COMPACTING TRASH RECEPTACLE COMPLETE EACH 1.00 1,530.00 1530.00 1.00 1,530.00 1.00 1530.00
<br />1 1000 BICYCLE RACKS MULTIPLE HOOPS EACH 1.00 318.00 318.00 1.00 318.00
<br />1 1010 BICYCLE HOOPS SINGLE EACH 8.00 318.00 2544.00 8.00 2,544.00
<br />1 1020 BENCHES EACH 8.00 683.00 4098.00 6.00 4096.00
<br />14 1030 PICNICTABLESWITHBENGiES EAGi 3.00 1480.00 4440.00 3.00 4440.00
<br />1 1040 RECYCLED PLASTIC CAR STOPS EACH 10.00 104.00 1040.00 10.00 1040.00 10 1,040:00
<br />14 1050 CABLE RAILING POSTS ONLY COMPLETE EAGi 71.00 138.00 9 798.00 71.00 9 798.00 71 .9798.00
<br />1 1060 CABLE RAILING COMPLETE M 190.00 17.00 3230.00 190.00 3230.00 108 1836.00
<br />151 1070 PORTABLE TOILET SCREEN WALL WICONCRETE SLABE, COMPLETE LS 1.00 15,400.00 15,400.00 1.00 15400.00 0.9 13880.00
<br />1 1080 VIEWING STRUCTURE WICONCRETE SLAB COMPLETE EACH 3.00 8,710.00 20,130.00 3.00 20,130.00
<br />1
<br />1
<br />1 SUBTOTAL CONTRACTAMOU 1891841.19 395,364.84 317,370.84
<br />1 CONTINGENCY
<br />1 ANTIGPATED ITEMS
<br />1 RR FLAGGING 1.00 1 375.00 1,375.00
<br />15 ADDITIONALCLE.4RINGOUTSIDEWORKAREA 1.00 10,000.00 10000.00 - -.-
<br />1 ENGINEERING
<br />
<br />161
<br />CITY CONSTRUCTION
<br />1.00
<br />248331.00
<br />248331.00
<br />0.35
<br />88 215.85
<br />0.30
<br />73 899.30 --
<br />182 OBECCONSTRUCTION 1.00 90000.00 90000.00
<br />163 CHANGE ORDERS
<br />„'~'"." i64 _..~ ELECT1tICAL7POLEFOR.WEB..CAM.,.'._,.__.~,-..,,~.~,..-_...._._.,-.~.-,_, _.. _., -_,..__._-. ,._'I:00 -"-'~"3;ODD:00-. _,_"~'-""3;OOD:00_ _ _~--,-..;1.~_ ~....~:3`000:00_. _ ...~_-...-...
<br />___- 1 ELL-CTRICAL-UNDERGROUND - ------- ---___- -------- ---- - --------1.00- ----5000.00_ ----- ------5.000:00 _. _------- -- ---- -------- - ----- --_ -.
<br />1 PIPE STRENGTH CHANGE ~ 1.00 4000.00 4000.00
<br />187 COLOR CONCRETE FOR TURNOUT .1.00 500.00 2500.00 1.00 2,500.00
<br />1
<br />1 TOTAL CONTRACT AMOUNT 2 047.19 487080.89 39127D.14
<br />-
<br />171 OUT SI DE OF CONTRACT ITEMS -
<br />.- 172 " LANE-COUNIYlOTHERSTESTING "-- -.- --.- -- - --y.00 -. 15D00.00 "15000:00 -" 0.23 -.""- -3;450:00 '°'- 010 -.-° --1-500.00
<br />17 CITY PREUMINARY/DESIGN ENGINEERING 1.00 183468.55 183468.55 0.2000 36 693.71 0.20 36693.71
<br />17 ODOT ENGINEERING 1.00 20 OD0.00 20000.00 0.23 4600.00 0.23 4800.00
<br />17 ODOTCONSTRUCTIONENGINEERING/TESTING 1.00 10000.00 10000.00 0.23 300.00 0.10 1000.00
<br />17 OBECDESIGNENGINEERING 1.00 140000.00 140000.00
<br />1 GTYTRANSPORTATIONSIGNING/STREE~MARKING 1.00 5000.00 5000.OD '
<br />178 PRINTING 8 BINDING, ADVERTISING 1.00 763.02 753.02
<br />17 UTILITIES EWER INV23725.4 1.00 3048.00 3D48.00
<br />1 CONTRACTULESERVICES-OTHER - 1.00 14173.28 14173.28
<br />- -781 _-..--- -PROFE6610NAL6ERVICES---OBEG-HYDROLI6S-FOR-BRIDGES------ ------- ----1:00- ---90000:00- --10000:00- ------- ---- --......... - ----------- ------ -._.___
<br />~.,.,,,.w,y.,7g2 __a..: NRRElFE9310NAL9ERViE:EB;-OATRFA•^©VERL~(~KlTft+NL~IiEAD ~,,,,.~-..-.~,P.- .,. .b°~ ... , . ----^-~-~7:00- -°~27:000.00, ~~-~^°'~7rOf10:00 ,.o-.-~.:~..... q;p0_ ,.~..._.~~?21a000r00, . ,.~;~>.~~w--4,00• <„~~~g0p0,aD, ~ _. _~
<br />163 OPERATING PERMITS COPRR/OTHER PERMITS 1.00 8,830.00 8830.00
<br />184 DSL/DSL20NECHANGE PERMITS 1.00 2,350.00 2350.00 1.00 2,350.00 1.00 2,350.00
<br />185 PERMIT FEES, MISC./BUILDING 1.00 963.71 983.71 0.55 530.04 0.55 530.04
<br />1 PERMIT FEES, ZONE CHANGE 1.00 1 100.00 1 100.00 1.00 1,100.00 1.00 1 100.00
<br />187 EROSION CONTROL PERMfi 1.00 925.50 925.50 0.230960 213.75 0.230960 213.75
<br />1 WETLAND MITIGATION OTHER 0.03 30000.00 900.00
<br />18 WETLAND MITIGATION FOR ROYALTRAItHEAD 1.33 50000.00 88500.00 1.33 - 66500.00 1.33 68500.00
<br />1 PARTS 8 COMPONENTS 1.00 70.68 70.68
<br />191 MATERIALS 8 SUPPLIES -OTHER 1.00 356270 3562.70
<br />192 BLM PLANNINGBSIGNAGE 1.00 36820.00 38620.00 1.00 38820.00 1.00 38820.00
<br />193 BLM PLANNING 8 SIGNAGE 1.00 13 397.00 13397.00 1.00 13397.00 7.00 13397.00
<br />1 SPECIAL SINGNS 1.00 347.00 347.00 1.00 347.00 1.00 347.00
<br />1 SEED 1.00 5000.00 5,000.00 0.230960 1154.80
<br />1 EWEBHOOKUP 4.00 1,250.00 5000.00 1.00 1,250.00 1.00 1,250.00
<br />197 MISC. OTHER ??? 1.00 50,000.00 50000.00
<br />198 WEB CAM 1.00 12 000.00 12 000.00 1.00 12,000.00
<br />7 BRONZE MARKERS 10.00 1000.00 10,000.00 10.00 10000.00 10.00 10000.00
<br />2 ROYAL TRAILHEAD 1.00 100,000.00 100000.00 1.00 100000.00
<br />201
<br />202 TOTAL PROJECT COST 79 054.61 800 586.99 588 371.64
<br />20
<br />204
<br />205 REQUIRED MATCWCORP ON THIS PROJECT 638900.00
<br />206
<br />207
<br />208 BUDGE T FUNDING
<br />2 ODOT-TE DEDICATED 936 557.00 Wetland credits need to be
<br />210 ODOT-TEA-21 DEDICATED 841 768.00 'd for asa to meet the above
<br />211 ODOT-TEA-21 NON-DEDICATED 395 894.00
<br />212 TRANSPORTATION SDC 522,000.00
<br />213 STORM SEWER SDC 550,784.00
<br />214 STORM UTILITY FUND 370000.00
<br />215 COE
<br />216
<br />217 3 416801.00
<br />Corp breakout 1-1303
<br />
|