1 <br /> Part 3: Estimated Bud et • <br /> QTY. Unit Unit Cost Match Funds ODFW Funds Total Costs <br /> PERSONNEL <br /> i City ofEugene, Landscape Architect Project Manager, Data 40 hrs $63 $2,520 $2,520 <br /> Collection and Plan Develo ment Lead ~•^~O <br /> ~ City of Eugene, Natural Resource Coordinator- Consult on Plan <br /> Develo ment, Seed Procurement Lead. T1~-~v~YL_- 50 hrs $63 $3,150 $3,150 <br /> City of Eugene, Stream Team Coordinator- Coordinate <br /> j 100 hrs $63 .$6,300 $6,300 <br /> Volunteer Plantin ,Maintenance, and Monitorin . ~ <br /> City of Eugene, Natural Areas Maintenance- Consult on Plan <br /> Development Assist with Seed Procurement, Planting, 80 hrs $63 $5,040 $5,040 <br /> Maintenance and Monitorin . ~ ASS is <br /> City of Eugene, Maintenance Staff- Perform regular mowing in <br /> ~ the meadow area to control invasive g 60 hrs $50 $3,000 $3,000 <br /> ~ species, throu h 2003. <br /> City ofEugene- Maintenance Staff- Perform ongoing 50 hrs/yr for <br /> maintenance and monitoring beyond 2003. The area will be 500 at least 10 $50 $25,000 $25,000 <br /> managed indefinitely, as it remains it City ownership ford, ears " <br /> ~-!fit y <br /> i <br /> VOLUNTEER LABOR <br /> Lane County, Waste Management Engineer- Consult on Plan ' <br /> Develo ment. 5 hrs $75 $375 $375 <br /> Lane County, Waste Management Manager- Consult on Plan <br /> Develo ment. 5 hrs $75 $375 $375 <br /> Volunteers (Citizen Planning Committee, Stream Team, etc.} <br /> Consult on Plan Develo ment, Im lement Plantin . 800 hrs $12 $9,600 $9,600 <br /> <br /> i <br /> PROFESSIONAL SERVICES <br /> Engineering and Environmental Sciences Consultant- Produce <br /> geo physical survey of landfill. (Based on estimate provided by lump sum $15,000 $15,000 $15,000 <br /> • Parametriz En ineerin and Environmental Services.) <br /> Planting Preparation for Phases 2 & 3-Contract with Youth <br /> Crew or blackbe abatement 40 days $250 $10,000 $10,000 <br /> Project Maintenance-Responsible for maintenance of <br /> project <br /> com vents, throw h 2003. 800 hrs $15 ~ $12,000 $12,000 <br /> Habitat Restoration Monitoring- 2 years ofproject monitoring. I50 hrs $ZO $3,000 $3,000 <br /> Native Grass Seed Collection- Hand collection of <br /> starter seeds ' <br /> to rovide to Stone Nurse 480 hrs $15 $7,200 $7,200 <br /> Nursery New Plantings-Initial establishment and grow-out of <br /> starter seeds 1st ear. 10 lots $300 $3,000 $3,000 <br /> Nursery Existing Plantings-One year of <br /> continued seed bed 20 lots $200 $4,000 $4,000 <br /> maintenance 2nd ear). <br /> MATERIALS and SUPPIrIES <br /> Ri arian Plant Material for Phases 2 & 3 3.00 acres $1500 $4 500 $4 $00 <br /> . Su lemental Understo Plant Material for Phase 1 1.50 acres ~ $1,500 $2,250 $2,250 <br /> Interpretive Signage-Multiple sign locations at various park 5 signs $2,000 $10,000 $10,000 <br /> entrances. <br /> OVERHEAD COSTS <br /> • tAdministration-Ci o Eu eve, Pro'ectMann er 20 hrs $63 $1 260 $1 260 <br /> TOTALS: $56,620 $70,950 $127,570 <br /> i " <br /> ODFW Wildlife Conservation and Restoration Progam Application Page 5 <br /> City ofEugene, East Alton Baker Park Habitat Restoration Plan -Srptem~eT?~°~' ~i <br /> rxare. .e'~T ~i <br /> <br />