|
r '
<br /> ,
<br /> r
<br />
<br /> I
<br />
<br /> ~ - Table 1
<br /> Estimated OTIA III Distribution for FY 03-04
<br /> ' Distributed by Average of Road Miles and Population (with base payment)
<br /> Estimated Based on $600,000 Distribution
<br /> t
<br /> Road Road City
<br /> City Base Miles Miles Population Population Average Miles/Population Total
<br /> Pa nt 2002 °k Ju 2003 °~6 Pa ent Pa nt
<br /> Cobu $ 7,800 11.64 1.30°6 1,050 0.45% 0.87°k $ 4,426.41 $ 12,226.41
<br /> Cotta Grove $ 7,800 41.02 4.59°k 8,910 3.79°k 4.19% $ 21,214.05 $ 29,014.05
<br /> Creswell 7,800 16.45 1.84°k 3,990 1.70% 1.77°k $ 8,956.66 $ 16,756.66
<br /> Dunes $ 7,800 13.12 1.47° 1,310 0.56% 1.01% $ 5,125.56 $ 12,925.56
<br /> • Eu ene $ 7800 502.78 5621 % 143,910 6126°6 58.7396 $ 297 420.31 $ 305,220.31
<br /> Florence $ 7,800 36.60 4.09% 7,780 3.31 % 3.70% $ 18,745.04 $ 26.545.04 .
<br /> Junction $ - 7800 21.53 2.41% 4,870 2.0796 224°~ ~ $ 11,343.03 $ 19,143.03
<br /> Lowell $ 7,800 4.69 0.5296 890 0.3896 0.45% ~ $ 2,286.76 $ 10,086.76
<br /> Oa $ 7800 -19.33 2.16% 3,680- 1.5796 1.86% $ 9,437.72 $ 17,237.72
<br /> S Id $ 7800 203.34 22.73% 54,720 23.2996 23.01% $ 116,533.46 $ 124,333.46
<br /> Veneta $ 7800 24.04 2.69% 3,480 1.4896 2.0896 $ 10,555.33 $ 18,355.33
<br /> Weser $ 7800 0.00% 330 0.14% 0.07% $ 355.68 $ 8155.68
<br /> TOTAL $ 93,600 894.54 100.00% 234,920 100.00% 100.00°k $ 506,400.00 $ 600,000.00
<br /> 'i 4
<br /> Table 2
<br /> Estimated OTW III Distn'bution for tY 04-05 (and subsequent years) .
<br /> - Distributed by Average of Road Miles and Population (with base payment)
<br /> Estimated Based on $1,400,000 Distribution
<br /> Road Road City
<br /> . City Base Miles Miles Population Population Average MilesJPopulation Total
<br /> Pa t 2002 % Ju 2003 % % Pa nt_ Pa t
<br /> Cobu $ 19,600. 11.64 1.30% 1,050 0.45% 0.8796 $ 10,181.45 $ 29 781.45
<br /> • Cotta a Grove $ i9 600 41.02 4.59% 8 910 3.7996 .4.19% $ 48 795.67 $ 68 395.67
<br /> Creswell $ 19,600 16.45 1.84% 3,990 1.70% 1.7796 $ 20,601.73 $ 40,201.73
<br /> Dunes $ 19,600 13.12 1.4796 1,310 0.56%. 1.01 °k $ 11,789.59 $ 31,389.59
<br /> E ne $ ~ 19600 502.78 5621% 143,910 6126°,6 58.73% $ 684,113.69 $ 703 713.69
<br /> Florerxe $ 19,600 36.60 4.09% 7 780 3.31% 3.70% $ 43,116.55 $ 62,716.55
<br /> Juncti~ C' $ 19,600 21.53 2.41°~ 4,870 2.0796 2.24% $ 26,090.76 $ 45,690.76
<br /> Lowell $ 19,600 4.69 0.5296 890 0.38% 0.45% $ 5,259.91 $ 24,859.91
<br /> Oakrid $ 19,600. 19.33 2.16% 3,680 1.5796 1.86°k $ 21,70825 $ 41,30825
<br /> Sri field $ 19,600 203.34 22.73% 54,720 232996 23.01 % $ 268,045.36 $ 287 645.36
<br /> Veneta $ 19,600 24.04 2.69% 3,480 1.4896 2.08% $ 24278.92 $ 43,878.92
<br /> Westtir $ 19,600 - 0.00°k 330 0.14% 0.07% $ 818.12 $ 20.418.12
<br /> ' TOTAL $235,200 894.54 100.00% 234,920 100.00% 100.00% $ 1,164,800.00 $1,400,000.00
<br /> Notes:
<br /> 1. Base payments for partial and full fiscal year are set.
<br /> 2. Road Miles will be based on most recent ODOI` State Mileage Report.
<br /> 3. Population statistics will be most recent available from ODOT sources.
<br /> 4. Actual distributions will be based on actual OTIA III distributions to Lane County.
<br /> i
<br />
<br />
|