New Search
THIS P E PROPOSED <br /> TABLE 4 <br /> Local Wastewater Systems Development Charge Analysis <br /> 1. Analysis of System Value <br /> ;Total Replacem t Cost -Pipe $380,597,036 <br /> 'Total Replaceme t Cost -Pumping Stations $14,529,257 <br /> City Cost of futur projects within UGB $9,097,880 <br /> (Other Wastewat r Com onents $2 982 222 <br /> otal Cost of xisting Wastewater System 5407,206,394 <br /> .Analysis of A sessable Amount <br /> ize Total Cost <br /> -inch $8,647,587 <br /> to 48-inch $287 75773 <br /> otal Assessabl Cost 5296,404,760 <br /> . Capacity Info mation <br /> otal City Syste Capacity 48.9 mgd <br /> . Calculation o Wastewater SDC <br /> otal System Val ation, existing and planned $407,206,394 <br /> ost per unit of c pacify per gallon $2.07 <br /> esidential Rate tructure $273 per RDU + $0.066 per sq. ft. <br /> of loving area <br /> on-Residential R to Structure See''-Table 4A <br /> . Calculation or Reimbursement Percentage <br /> ity System Capa ity (EDUs) 48.9 mgd 100.00 percent <br /> xisting Use 21.4 mgd 43.76 percent <br /> ercent Available or New Development 27.5 mgd 56.24 percent <br /> otal Value of Res rve Capacity (value of system) 556,943,264 100.00 percent <br /> alue of Increase Capacity (cost of future projects in UGB- Master Plan) $9,097,776 15.98 percent <br /> lue of Reimburs ble Capacity (previously paid value-existing users) X47,645,488 84.02 percent <br /> <br /> s' <br /> ~i <br /> City of Euge a SDC Methodology Wastewater, Page C-4 <br /> <br />