New Search
I <br /> TABLE 6 <br /> Local Wastewater System Development Charge Analysis <br /> 1. Analysis of System Value <br /> 'j Total Re lacement Cost -Pie $462,542,390 <br /> ~ Total Re lacement Cost - Pum in Stations $17,657,513 <br /> Ci Cost of future ro'ects within UGB $11,056,721 <br /> Other Wastewater Com onents $3,624,317 <br /> i <br /> T.. _is~n -af is n ~w sl:~vl~ate p~~42 <br /> 3~ <br /> 2. ;Analysis of Assessable Amount <br /> Size Total Cost <br /> 6-i ch $10,509,477 <br /> 8 to 48-inch $349,713,419 <br /> ~To afA~ses' e~.Cost,~,.,~~ ~ ,Y~~, < 0 22 $9fi <br /> ~ ~ ~ , <br /> 3. Capacity Information ; <br /> ~~C~fYf $Ysf rri':C~a - ~ it':~k;:`49:0 <br /> 4. (Calculation of Wastewater SDC <br /> Total S stem Valuation, existin and tanned $494,880,942 <br /> Cost er unit of ca aci er allon $2.5145 <br /> `e,'~ - :N..~. a? e , c~ is ;~,ti»... : ~ . <br /> Re iaent~al <br /> Rate fkuc'~ur~,~~'~ r~<~ <br /> ~ ; $331.91: ~ er=R ~ 5~ `er":s ~ li~tin Yfakea <br /> r ~ <br /> No TR~~X ~ t`e . ~ ~rr~';~ ~ya~,•~~ " ee'T'able 7s <br /> 5. alculation of Reimbursement Percentage <br /> <br /> j Ci ' S stem Ca acit EDUs in m d 49.0 100.00% <br /> Exi tin Use in m d 21.4 43.7% <br /> i <br /> Per ent Available for New Develo ment in m d 27.6 56.3% <br /> <br /> I, Total Value of Reserve Ca acit value of s stem <br /> ( ) $69,203,570 100.00% <br /> <br /> + r~ ~ <br /> <br /> i Val" e of ( rease~ C aci cost of fut~r8 ;i6 e ~ ~ r. ~ j ~ ~ ~ <br /> i nC a !G ~ Master Ptan ~~$1~,0~6 93 ~ '15,98% <br /> V~L e'of~sirnbur~able`Ca aci i-ev~a~sl aicf`valu xis~n users fir.-= ~ :`-_$5t~'(46,975 ;F.~~x ~,~2°k, <br /> i <br /> 'City of Eugene SDC Methodologies Wastewater, Page C-4 <br /> <br />