<br /> i <br /> TABLE 6 <br /> <br /> ~ I <br /> Local Wastewater System Development Charge Analysis <br /> 1. Anal sis of System Value <br /> Total Re lacement Cost-Pie $442,201,138 <br /> Total Re lacement Cost - Pum in Stations $16,880,988 <br /> Ci Cost of future ro'ects within UGB $10,570,479 <br /> <br /> ~ Oth' r Wastewater Com onents $3,464,930 <br /> . r ~ ~ <br /> <br /> i <br /> 2. ' nalysis of Assessable Amount <br /> Size Total Cost <br /> 6-inch $10,047,301 <br /> 8 to 48-inch $334,334,053 <br /> ~ 3 <br /> d <br /> <br /> i <br /> <br /> ~ 3. apacity Information <br /> .r Y ~ t ~ . .v M. 4 <br /> To ~I~l. ,CIS. .h.G~.~dGlfy~.~~ k.. <br /> 4. alculation of Wastewater SDC <br /> Total S stem Valuation, existin and tanned $473,117,534 <br /> Cost er unit of ca aci er allon $2.2572 <br /> Ft4 a ~ _r,.. F. ..3` <br /> a <br /> <br /> I <br /> 5. Calculation of Reimbursement Percentage <br /> Ci S stem Ca acit EDUs in m d 49.0 100.00% <br /> Existin Use in m d 21.4 43.7% <br /> Percent Available for New Develo ment in m d 27.6 56.3% <br /> Total Value of Reserve Ca aci value of s stem $66,160,201 100.00% <br /> ,.:sac, r f ,s.,. -~nF ni ~ x~a:~.*r~ ~ ~ aN ::~.1~,~~.,n~ <br /> Vaf 'e of Increase Ca ac ;cost of fufuret: t "r (?letl ~`f~ 4.1:98° <br /> Val e of Refirribiir~ ~b~e-~Ga 2c reVCaus <br /> 9; . ;02°~b <br /> <br /> j <br /> <br /> ' !City of Eugene SDC Methodologies Wastewater <br /> <br />