Non-General Fund Replacement Reserves <br /> Background <br /> The Non-General Fund fleet is valued at about $12.4 Million. Non-General Fund vehicles use a `revolving <br /> fund' model which means that these departments make continuous monthly payments into their respective <br /> <br /> vehicle accounts to ensure revenues are available for future purchases. <br /> The Non-General Fund vehicle balances are adequate to meet ongoing purchases. Some minor changes were <br /> made to adjust for inflation and more efficient life cycles of high maintenance equipment such as street <br /> sweepers and sewer cleaning trucks. Like the General Fund, Non-General Fund schedules were based on the <br /> initial purchase price alone rather than the projected replacement cost plus in-service preparation. The schedule <br /> also did not include costs for vehicle specification, registration and licensing. Fleet has historically covered <br /> these associated costs from its O&M budget instead of allocating it to replacement. Fleet is analyzing the cost <br /> of vehicle specification, registration, and licensing to provide a `total cost replacement' model for future years. <br /> Because of its adequate balances, the Non-General Fund Fleet Reserves has more flexibility to fund acquisition <br /> costs due to accident totals or catastrophic damage. The Non-General Fund Fleet Reserve has historically been <br /> a short term funding source for other major city programs as well. <br /> Summary <br /> The attached Fleet Services Replacement Reserve Forecast shows the various Fleet Reserve Fund Balances <br /> that Fleet Services maintains for its customers. This is a "snapshot" of the reserve balances at the start of FY04 <br /> since expenditures and revenues flow in and out monthly. The Fleet Services Replacement Reserve Forecast <br /> estimates the six year future replacement cost by fund. The Fleet Advisory Board has identified FY05 General <br /> Fund Fleet Replacement needs at $2,608,077. The General Fund budgeted transfer is $830,000. <br /> The attached General Fund Fleet Reserve Analysis provides a more detailed view of the current General Fund <br /> Fleet Reserve balance, transfers, interest earnings, sale of assets, and equipment expenditure projections for the <br /> next six years. <br /> 1. Part one of this analysis shows no change to the existing General Fund transfer which results in <br /> negative FY06 balances. <br /> 2. Part two of this analysis shows the General Fund transfer set to recover current year expenditures with <br /> $100,000 contingency for accident totals/incidentals expenses. In particular, FY06 through FY08 is <br /> adjusted to adequately fund peak GF Fleet needs. The General Fund transfer in FY09 and beyond <br /> returns to normal transfer limits, which include projected inflation. <br /> Recommendation <br /> The Fleet Advisory Board (FAB) recommends taking a look at one time funding in FY05 to offset the <br /> projected impact of the General Fund fleet transfer need for FY06 and beyond. The FAB also recommends <br /> approving the 5-Year Replacement Schedule/Forecast Worksheet based on current projected total life cycle <br /> model and the additional FY06 through FY08 General Fund transfer amounts. <br /> Attachments: <br /> Multi-Year Fleet Replacement Schedule/Forecast Worksheet <br /> Fleet Services Replacement Reserve Forecast <br /> General Fund Fleet Reserve Analysis <br /> Cc: Fleet Advisory Board: Rick Siel, Police" Jeff Narin, Fire <br /> Jeff Lankston, P.W. Maintenance Kitty Murdoch, Finance <br /> Tim Patrick, LRCS Ron Sutton, Facilities <br /> Page 2 of 2 "FY04 Fleet Replacement Forecast" <br /> <br />