|
~ , .icy o augene
<br /> Eatimat '.atribution
<br /> i
<br /> Estim~te: Post Bid Estimate
<br /> JoYi 93-0039'99 ARIZ09PSSAD PARK - PARK DEVELDPMEIQT
<br /> i.' -
<br /> sine No. Description Quantity Unit Unit Price Amount
<br />
<br /> ARROWHEAD PARR - PARK DBVSI.OPMSNT
<br /> General -
<br /> 0010. MOBILIZATION 1.00 LUMPSUM $18,000.00 $18,000.00
<br /> 0020. CLEARING &I GRUBBING 1.00 LUMPSUM $18,000.00 $18,000.00
<br /> 0030. TEMP PROTECTN/DIRECTN 1.00 LUMPSUM $500.00 $500.00
<br /> 1i '!."'Ob40. EROSION CONTROL 1.00 LUMPSUM $1,500.00 $1,500.00
<br /> .C i'Od50. TRfiE PROTEDTION FENCING 500.00 LINFT $3.00 $1,500.00
<br /> ~~1~0.1~60. CONSULTATI~7, ARBORIST 20.00 HOUR $50.00 $1,000.00
<br /> '~;j0 710. ROUGH GRAD}NG 1.00 LUMPSUM $8,000:00 $8,000.00
<br /> :0,80. 5.5" CONCRETE 7,093.00 SQFT $4.00 $28,372.00
<br /> t ,ii,~} 0~. CONCRETE, '15" THICKENED EDGE 220.00 LINFT $13.00 $2,860.00
<br /> `~6,~~q. MOW STRIP,~,9" CONCRETE 80.00 LINFT $12.00 $960.00
<br /> ~~~I,'~~~;I~~,d. PICNIC TABLE 2.00 EACH $1,900.00 $3,800.00
<br /> !'1°,0120. ACCESSIBLE, PICNIC TABLE 1.00 EACH $1,900.00 $1,900.00
<br /> ''dt130. TRASH RECEPTICLE W/DOME TOP 3.00 EACH $1,000.00 $3,000.00
<br /> 'OlAO. 6' BENCH 3.00 EACH $800.00 $2,400.00
<br /> !.~©1i50. BIKE RACKS 3.00 EACH $180.00 $590.00
<br /> " 10, 0. PLAY AREA DRAINAGE 1.00 LUMPSUM $3,000.00 $3,000.00
<br /> ~d ,id. INSTALL PLAY SQUIPMTNT 1.00 LUMPSUM $4,000.00 $4,000.00
<br /> ' ~~0 ,L1. PROVIDS AND INSTALL~,KOMPAN SPICA 1.00 EACH $1,700.00 $1,700.00
<br /> 1~~ ~0 PLAY AREA §URFACS 160.00 CUYD $25.00 $4,000.00
<br /> ~~;§i§ PROVIDE AND INSTALL'DYNACUSHION 6.00 EACH $350.00 $2,100.00
<br /> ~~~f1. PLAY AREA FILTER FABRIC (2-LAYERS} 2,700.00 SQFT $0.30 $810.00
<br /> 02 0. DRINKING FOUNTAIN BASE 1.00 EACH $1,000.00 $1,000.00
<br /> O~,d. DRINKING FOUNTAIN SUMP DRAIN 1.00 EACH $500.00 $500.00
<br /> 0'40. IRRIGATION 1.00 LUMPSUM $39,000.00 $39,000.00
<br /> 0~~0. FINE GRADING 95,000.00 SQFT $0.07 $6,650.00
<br /> 020. DECIDIOUS TREES 1-1/2" Cal. 51.00 EACH $120.00 $6,120.00
<br /> 0270. WESTERN RED CEDAR TREES 3'-4' 3.00 EACH $22.00 $66.00
<br /> 0280. WESTERN RED CEDAR TREES 4'-5' 3.00 EACH $30.00 $90.00
<br /> 0290. WESTERN RED CEDAR TREES 5'-6' 3.00 EACH $80.00 $240.00
<br /> 0300. OREGON OAKITREES 4'-5' 10.00 EACH $36.00 $360.00
<br /> 0310. PLANTS 5 GAL 28.00 EACH $20.00 $560.00
<br /> 0320. PLANTS 1 GAL 145.00 EACH $9.00 $1,305.00
<br /> 0330. IRRIGATED LAWN SEEDING 95,000.00 SQFT $0.12 $11,400.00
<br /> 0340. UNIRRIGATE~I SEEDING' 5,000.00 SQFT $0.08 $400.00
<br /> 0350. BARK MULCHjPATH 4,500.00 SQFT $1.30 $5,850.00
<br /> I ,~Tc~tal General $181,483.00
<br /> TbtaY ARROWHEAD 'PARK - $ARK DSVSLOPMBNT $181,483.00
<br /> I I
<br /> f PARK - PARK DSV$LOPMBNT - Other / Dirsct
<br /> bi; ~,G~ 1era1
<br /> '0. Contingency l0ic of Contract $18,148.30
<br /> ICI 0. Advertiain§ 1.00 LUMPSUM $449.71 $449.71
<br /> d Permits ~ 1.00 LUMPSUM $8,000.00 $8,000.00
<br /> ~jb~750'. EWEB - SDC'1 1.00 EACH $26, 000.00 $26, 000.00
<br /> ,aIgQ,050'. EWEB - UTILITY INSTALL 1.00 EACH $5,000.00 $5,000.00
<br /> ~;4 'I,0,7,0. IRRZGATION!MAXICOM EQUIP 1.00 LUMPSUM $5,000.00 $5,000.00
<br /> ;d0 0. Playground Equipment 1.00 EACH $18,500.00 $18,500.00
<br /> rNj;: d,0,'0. Consultants 1.00 LUMPSUM $18,000.00 $18,000.00
<br /> ~P, 1~ al General $99,098.01
<br /> T lI.I~ARROWHEAD PARK - PARK DSVSLOPMBNT - Other / Direct $99,098.01
<br /> I, il~i P ~~l 1 - -
<br /> ~0 D~~~rPaARK PARK D&VSLOPMSNT Miscellaneous
<br /> I' Otl 0. PSF CHARGES TO DATE (FOR EST) 1.00 LUMPSUM $22,500.00 $22,500.00
<br /> 0~.0. PSF REMAINDER OF PROJ (FOR EST) 1.00 LUMPSUM $15,000.00 $15,000.00
<br /> i Total General $37,500.00
<br /> Total',ARROWHEAD PARR - PARK DEVSLOPMffi~iT - Miscellaneous $37,500.00
<br />
<br />
|