|
v v+ V O i V Y: Y/ uicy ~P'Llgene ~1 ~
<br /> y~~c V ~ i Estimate ~stribution
<br /> Eet~u'ste: Post B~.d Eati _te
<br /> t
<br /> ~''I Job 93-00999 ARROWHS7ID PARK - PARK DSVSLOPI~NT ~J ?
<br /> I'~" : a I <
<br /> 5 i,L be No. Deacriptiol~ Quantity Unit Unit Price Amount
<br /> I
<br /> L;
<br /> Pl1RK - PARK DEVSLOP148NT
<br /> w I ~~edral -
<br /> 71~ '0. MOBILIZATION 1.00 LUMPSUM $18,000.00 $18,000.00
<br /> Oil' CLEARING &; GRUBBING 1.00 LUMPSUM $18,000.00 $18,000.00
<br /> ~~'y i0~~. TEMP PROTECTN/DIRECTN 1.00 LUMPSUM $500.00 $500.00
<br /> f•`„,~~70,4,0. EROSION CO~iTROL 1.00 LUMPSUM $1,500.00 $1,500.00
<br /> h'i~,,050. TREE PROTECTION FENCING 500.00 LINFT $3.00 $1,500.00
<br /> .6,60. CONSULTATION, ARBORIST 20.00 HOUR $50.00 $1,000.00
<br /> ,I'~.~~ 0. ROUGH GRAD{iNG ! 1.00 LUMPSUM $8,000.00 $8,000.00
<br /> lid a 5.5" CONCR$TS 7,093.00 SQFT $4.00 $28,372.00
<br /> I~~•;!'~~I CONCRETE, 15" THICKENED EDGE 220.00 LINFT $13.00 $2,860.00
<br /> ~i°•I~~ MOW STRIP„ 9" CONCRETE 80.00 LINFT $12.00 $960.00
<br /> d 0. PICNIC TABLE 2.00 EACH $1,900.00 $3,800.00
<br /> ' 0. 0. ACCESSIBLE PICNIC TABLE 1.00 EACH $1,900.00 $1,900.00
<br /> 01~, 0. TRASH RECEPTICLS W/DOME TOP 3.00 EACH $1,000.00 $3,000.00
<br /> 0 4d. 6' BENCH 3.00 EP,CH $800.00 $2,400.00
<br /> i 050. BIKE RACKS 3.00 EACH $180.00 $540.00
<br /> 060. PLAY AREA DRAINAGE 1.00 LUMPSUM $3,000.00 $3,000.00
<br /> ' 0.70. INSTALL PLAY EQUIPMENT 1.00 LUMPSUM $4,000.00 $4,000.00
<br /> 0180. PROVIDE AND INSTALL KOMPAN SPICA 1.00 EACH $1,700.00 $1,700.00
<br /> 0190. PLAY AREA SURFACE 160.00 CUYD $25.00 $4,000.00
<br /> C 0200. PROVIDE AND INSTALL DYNACUSHZON 6.00 EACH $350.00 $2,100.00
<br /> 0210. PLAY AREA FILTER FABRIC (2-LAYERS) 2,700.00 SQFT $0.30 $810.00
<br /> 0220. DRINKING FOUNTAIN BASE 1.00 EACH $1,000.00 $1,000.00
<br /> 0230. DRINKING FOUNTAIN SUMP DRAIN 1.00 EACH $500.00 $500.00
<br /> 0240. IRRIGATION 1.00 LUMPSUM $39,000.00 $39,000.00
<br /> i:f,;1i0250. FINE GRADING 95,000.00 SQFT $0.07 $6,650.00
<br /> i!s'•~0~60. DECIDIOUS ~i'REES 1-1y/~2~" Cal. 51.00 EACH $120.00 $6,120.00
<br /> n'+IIO 7,0. WESTERN RSO CEDAR 11CL'E.S 3'-4' 3.00 EACH $22.00 $66.00
<br /> D~BO. WESTERN RED CEDAR TREES 4'-5' 3.00 EACH $30.00 $90.00
<br /> ~~~g0. WESTERN REO CEDAR TREES 5'-6' 3.00 EACH $80.00 $240.00
<br /> ,'P Q, OREGON OAK~TREES 4'=5' 10.00 EACH $36.00 $360.00
<br /> PLANTS 5 GAL 28.00 EACH $20.00 $560.00
<br /> PLANTS 1 GAL 145.00 EACH $9.00 $1,305.00
<br /> a,; S'0I. IRRIGATED LAWN SEEDING 95,000.00 SQFT $0.12 $11,400.00
<br /> '034.0. UNIRRIGATED SEEDING 5,000.00 SQFT $0.08 $400.00
<br /> "~j03;50. BARK MULCH PATH 4,500.00 SQFT $1.30 $5,850.00
<br /> r~ ~'o!tal General $181,483.00
<br />
<br /> T ta~~ ARROWHEAD PARK - PARK DEVELOPMENT $181,483.00
<br /> A ,III PARK - PARR DEVELOPMENT = Other / Direct
<br /> 1.j .I ' " ral
<br /> ~'~II',n, Contingency 10ir of Contract $18,148.30
<br /> d 0. Advertising 1.00 LUMPSUM $449.71 $449.71
<br /> ~'0~'b. Permits 1.00 LUMPSUM $8,000.00 $8,000.00
<br /> ii OH~d. EWEB - SDC 1.00 EACH $26,000.00 $26,000.00
<br /> Oa 0. EWES - UTILITY INSTALL 1.00 EACH $5,000.00 $5,000.00
<br /> 0 ?0. IRRIGATION MAXICOM EQUIP 1.00 LUMPSUM $5,000.00 $5,000.00
<br /> OdSO. Playground Equipment 1.00 EACH $18,500.00 $18,500.00
<br /> OD90. Consultants 1.00 LUMPSUM $18,000.00 $18,000.00
<br /> Vital General $99,098.01
<br /> Total .e ARROWHEAD PARK - PARR DEVELOPMENT - Othar / Direct $99,098.01
<br /> ARROWHEAD PARR - PARR DEVELOPMENT - Miscellaneous
<br /> General
<br /> 0010. PSF CHARGES TO DATE'(FOR EST) 1.00 LUMPSUM $22,500.00 $22,500.00
<br /> 0020. PSF REMAINDER OF PROD (FOR EST) 1.00 LUMPSUM $15,000.00 $15,000.00
<br /> I Total General i $37,500.00
<br /> Total ARROWHEAD 'PARK - PARK DEVELOPMENT - ldisceilaneous $37,500.00
<br /> a~~III: Y I
<br /> ~1.8 i,:i h~
<br />
<br />
|