|
Run Date: 05/11/2005 08:13:50 City of Eugene
<br /> Engineer's Estimate
<br /> Estimate: Crescent Ave.-Coburg to Tulip-Wild
<br /> Job 93-004314 PPP CRS3CENT FRM COBURf3 RD TO 130' W OF TULIP 3T
<br /> LiIIe No. Description Quantity Unit Unit Price Amount
<br /> PPP CRS3CBriT FRM COBURG RD TO 130' W OF TULIP 3T
<br /> General
<br /> 0010. MOBILIZATION 1.00 LUMPSUM $20,000.00 $20,000.00
<br /> 0020. TEMPORARY WORK ZONE TRAFFIC CONTROL COMPLETE 1.00 LUMPSUM $8,000.00 $8,000.00
<br /> 0030. EROSION CONTROL 1.00 LUMPSUM $2,500.00 $2,500.00
<br /> 0040. FLAGGING, POLICE 50.00 HOUR $65.00 $3,250.00
<br /> 0050. FLAGGING 500.00 HOUR $38.00 $19,000.00
<br /> 0060. SURFACING STABILIZATION 143.00 CUYD $42.00 $6,006.00
<br /> 0070. COLD PLANE PVMT REMOVAL, 2 IN DEEP 61,799.00 SQFT $0.18 $11,123.82
<br /> 0080. COLD PLANE PVMT REMOVAL, 4 IN DEEP 112,769.00 SQFT $0.12 $13,532.28
<br /> 0090. LEVEL 3, 1/2 IN DENSE HMAC 2,193.00 TON $36.00 $78,948.00
<br /> 0100. LEVEL 3, 3/4 IN DENSE HMAC 1,488.00 TON $42.00 $62,496.00
<br /> 0110. TEMPORARY STRIPING 1.00 LUMPSUM $2,000.00 $2,000.00
<br /> 0120. THERMOPAST, NON-PROF, 120 MIL, SPRAYED 1.00 LUMPSUM $16,500.00 $16,500.00
<br /> 0130. LOOP DETECTOR INSTALLATION 1.00 LUMPSUM $4,000.00 $4,000.00
<br /> 0140. PVMT LEGEND, TYPE A-1 or A-2: BICYCLE LANE SY 10.00 EACH $90.00 $900.00
<br /> 0150. PVMT LEGEND, TYPE A-1 or A-2: ARROWS 10.00 EACH $70.00 $700.00
<br /> 0160. PVMT LINE, TYPE A-1 or A-2 400.00 SQFT $2.75 $1,100.00
<br /> 0170. MONO-DIR CRYSTAL TYPE 1 MARKERS 50.00 EACH
<br /> $2.50 $125.00
<br /> 0180. BI-DIR YELLOW TYPE 1 MARKERS 147.00 EACH $2.50 $367.50
<br /> 0190. ADJUST MANHOLES 16.00 EACH $1,500.00 $24,000.00
<br /> 0200. ADJUST VALVE BOXES 8.00 EACH $200.00 $1,600.00
<br /> 0210. MH REM/REPL FRAME/COVER-WW 1.00 EACH $250.00 $250.00
<br /> 0220. CITY PROVIDED SPEC INFO SIGNS 4.00 EACH $275.00 $1,100.00
<br /> Total General $277,498.60
<br /> Total Ppp CR83CSriT FRM COBURG RD TO 130' W OF TULIP ST $277,498.60
<br /> PPP CRS3Cffi1T FRM COSURG RD TO 130' w OF TULIP ST - Other / Direct
<br /> General
<br /> 0010. CONTINGENCY 10~ of Contract $27,749.86
<br /> 0020. PAVEMENT TESTING 2~ of Contract $5,549.97
<br /> Total General $33,299.83
<br /> Total PPP CRSSCBriT FRM COBURG RD TO 130' iP OF TULIP 3T - Other / Direct $33,299.83
<br /> PPP CRBSCBriT FRffi COBURG RD TO 130' W OF TULIP ST - Miscellaneous
<br /> General
<br /> 0010. Engineering Charge 13~ of Direct $40,403.80
<br /> 0020. AS-CONST. 11MONTH WARRANTY CHARGE 1.00 LUMPSUM $788.00 $788.00
<br /> Total General $41,191.80
<br />
<br /> Total PpP CRS3Cffi7T FRM COBURG RD TO 130' W OF TULIP 3T - Miscellaneous $41,191.80
<br />
<br /> Total Crescent Ave.-Coburg to Tulip-wild
<br /> $351,990.23
<br />
<br />
|