<br /> Run Date: 04/05/2006 15:51:46 City of Eugene .~n n `1~j <br /> Engineer's Estimate `1 w ~ 'L IQ~~W <br /> Estimate: Post Bid Estimate <br /> Job 93-004320 BREWER PARR <br /> Line No. Description Quantity Unit Unit Price Amount <br /> <br /> BREWER PARR <br /> General <br /> 0010. MOBILIZATION 1.00 LUMP SUM $10,000.00 $10,000.00 <br /> 0020. EROSION CONTROL 1.00 LUMP SUM $1,385.00 $1,385.00 <br /> 0030. DEMOLITION 1.00 LUMPSUM $10,000.00 $10,000.00 <br /> 0040. ROUGH GRADING 1.00 LUMPSUM $1,500.00 $1,500.00 <br /> 0050. TREE PROTECTION FENCING 400.00 FOOT $0.80 $320.00 <br /> 0060. TEMPORARY CHAIN LINK FENCING, 6' HT. 230.00 LINFT $3.50 $805.00 <br /> 0070. TREE AND SHRUB REMOVAL 1.00 LUMPSUM $200.00 $200.00 <br /> 0080. CONCRETE WALKS 3,660.00 SQFT $4.25 $15,555.00 <br /> 0090. CONCRETE 15 INCH THICKENED EDGE 230.00 FOOT $15.00 $3,450.00 <br /> 0100. CONCRETE ACCESS RAMP 1.00 EACH $750.00 $750.00 <br /> 0110. RESILIENT PAD 5.00 EACH $425.00 $2,125.00 <br /> 0120. PLAY SURFACING, ENGINEERED WOOD FIBER 140.00 CUYD $30.00 $4,200.00 <br /> 0130. PLAYGROUND ACCESS RAMP 1.00 EACH $350.00 $350.00 <br /> 0140. FILTER FABRIC - PLAY AREA SUBGRADE 5,750.00 SQFT $0.13 $747.50 <br /> 0150. 4 INCH ADS DRAIN PIPE 150.00 LINFT $5.50 $825.00 <br /> 0160. PLAY AREA SUMP DRAIN 1.00 EACH $450.00 $450.00 <br /> 0170. 1 IN. PTBLE WATERPIPE,FTTNGS/CPLNGS W/CLASS X 100.00 FOOT $8.00 $800.00 <br /> 0180. DRINKING FOUNTAIN SUMP DRAIN 1.00 EACH $400.00 $400.00 <br /> 0190. DRINKING FOUNTAIN BASE AND SUPPLY 1.00 EACH $400.00 $400.00 <br /> 0200. PICNIC TABLE 1.00 EACH $1,900.00 $1,900.00 <br /> 0210. ACCESSIBLE PICNIC TABLE 1.00 EACH $2,000.00 $2,000.00 <br /> 0220. TRASH RECEPTACLES 2.00 EACH $1,000.00 $2,000.00 <br /> 0230. BENCH WITH BACK 3.00 EACH $750.00 $2,250.00 <br /> 0240. BICYCLE RACKS 3.00 EACH $150.00 $450.00 <br /> 0250. COMPOSITE PLAY STRUCTURE - INSTALL ONLY 1.00 EACH $4,500.00 $4,500.00 <br /> 0260. SWING SET - INSTALL ONLY 1.00 EACH $400.00 $400.00 <br /> 0270. DOUBLE SEE SAW - INSTALL ONLY 1.00 EACH $550.00 $550.00 <br /> 0280. SHRUB BED PLANTING AREA PREP 860.00 SQFT $2.00 $1,720.00 <br /> 0290. 2 GALLON SHRUBS 25.00 EACH $16.00 $400.00 <br /> 0300. 1 GALLON PERENNIALS 35.00 EACH $8.00 $280.00 <br /> 0310. TYPE 'C' MULCH 7.50 CUYD $35.00 $262.50 <br /> 0320. TOPSOIL 35.00 CUYD $18.00 $630.00 <br /> 0330. LAWN AREA RENOVATION 4,500.00 SQFT $0.35 $1,575.00 <br /> 0340. SEED IN MULCH 4,500.00 SQFT $0.20 $900.00 <br /> Total General $74,080.00 <br /> Alternate #1 - Disabled Access Parking Area <br /> 0350. EXISTING CURB REMOVAL 80.00 LINFT $8.00 $640.00 <br /> 0360. ROUGH GRADING/EXCAVATION 1.00 LUMPSUM $500.00 $500.00 <br /> 0370. CONCRETE 7" 365.00 SQFT $8.00 $2,920.00 <br /> 0380. CONCRETE CURB AND GUTTER 80.00 FOOT $15.00 $1,200.00 <br /> 0390. ACCESSIBLE PARKING STALL-STRIPING 1.00 LUMP SUM $200.00 $200.00 <br /> 0400. ACCESSIBLE PARKING STALL-PARKING SIGN 1.00 EACH $200.00 $200.00 <br /> 0410. CONCRETE 5-1/2" BEHIND EAST END CURB 70.00 SQFT $3.00 $210.00 <br /> Total Alternate #1 - Disabled Access Parking Area $5,870.00 <br /> Total BREWER PARR $79,950.00 <br /> BREWER PARK - Other / Direct <br /> General <br /> 0010. Contingency 1.00 LUMPSUM $7,500.00 $7,500.00 <br /> 0020. Playground Equipment 1.00 EACH $14,500.00 $14,500.00 <br /> 0030. Playground Equipment 1.00 EACH $1,500.00 $1,500.00 <br /> 0040. Playground Equipment 1.00 EACH $1,700.00 $1,700.00 <br /> 0050. ART ALLOWANCE 1.00 LUMPSUM $2,000.00 $2,000.00 <br /> 0060. Permits 1.00 LUMPSUM $700.00 $700.00 <br /> " 0070. Advertising 1.00 LUMPSUM $1,180.00 $1,180.00 <br /> Total General $29,Q80.00 <br /> Total BREWER PT Other / Direct $29,080.00 <br /> <br />