|
Run Date: 07/05/2006 10:02:50 City of Eugene
<br /> Engineer's Estimate
<br /> Estimate: FINAL ESTIMATE - AVERS
<br /> Job 93-004388 GOLDEN GARDEN3 PARR BRIDGE
<br /> Line No. Description Quantity Unit Unit Price Amount
<br /> GOLDEN GARDENS PARR BRIDGE
<br /> General
<br /> 0010. MOBILIZATION 1.00 LUMPSUM $17,500.00 $17,500.00
<br /> 0020. TEMP. PROTECTION AND DIRECTION OF TRAFFIC 1.00 LUMPSUM $1,500.00 $1,500.00
<br /> 0030. TEMPORARY SIGNS 66.00 SQFT $30.00 $1,980.00
<br /> 0040. TEMPORARY BARRICADES, TYPE III 2.00 EACH $125.00 $250.00
<br /> 0050. TEMPORARY PLASTIC DRUMS 6.00 EACH $40.00 $240.00
<br /> 0060. FLAGGERS 32.00 HOUR $40.00 $1,280.00
<br /> 0070. EROSION CONTROL 1.00 LUMPSUM $2,500.00 $2,500.00
<br /> 0080. CHECK DAMS 1.00 EACH $150.00 $150.00
<br /> 0090. CONSTRUCTION ENTRANCES 1.00 EACH $1,000.00 $1,000.00
<br /> 0100. SEDIMENT FENCE, UNSUPPORTED 76.00 FOOT $3.00 $228.00
<br /> 0110. COMPOST FILTER BERM 1,205.00 FOOT $7.50 $9,037.50
<br /> 0120. POLLUTION CONTROL PLAN 1.00 LUMPSUM $1,500.00 $1,500.00
<br /> 0130. REMOVAL OF STRUCTURES AND OBSTRUCTIONS 1.00 LUMPSUM $500.00 $500.00
<br /> 0140. REMOVAL OF GUARDRAIL 40.00 FOOT $10.00 $400.00
<br /> 0150. CLEARING AND GRUBBING 1.00 LUMPSUM $2,500.00 $2,500.00
<br /> 0160. GENERAL EXCAVATION 41.00 CUYD $25.00 $1,025.00
<br /> 0170. SUBGRADE GEOTEXTILE 320.00 SQYD $3.00 $960.00
<br /> 0180. LOOSE RIPRAP, SPECIAL CLASS 200 22.00 TON $50.00 $1,100.00
<br /> 0190. BRIDGE REMOVAL WORK 1.00 LUMPSUM $5,000.00 $5,000.00
<br /> 0200. STRUCTURE EXCAVATION 1.00 LUMPSUM $1,500.00 $1,500.00
<br /> 0210. GRANULAR STRUCTURE BACKFILL 1.00 LUMPSUM $1,000.00 $1,000.00
<br /> 0220. FURNISH PILE DRIVING EQUIPMENT 1.00 LUMPSUM $9,500.00 $9,500.00
<br /> 0230. FURNISH PP 12.75 X 0.375 STEEL PILES 320.00 FOOT $32.00 $10,240.00
<br /> 0240. DRIVE PP 12.75 X 0.375 STEEL PILES 8.00 EACH $250.00 $2,000.00
<br /> 0250. PP 12.75 X 0.375 STEEL PILE SPLICES 2.00 EACH $250.00 $500.00
<br /> 0260. REINFORCEMENT 1.00 LUMPSUM $3,500.00 $3,500.00
<br /> 0270. STRUCTURAL CONCRETE, CLASS 3600 1.00 LUMPSUM $12,500.00 $12,500.00
<br /> 0280. 26 INCH PRECAST PRESTRESSED SLABS 288.00 FOOT $220.00 $63,360.00
<br /> 0290. 3 TUBE STEEL RAIL 1.00 LUMPSUM $29,500.00 $29,500.00
<br /> 0300. AGGREGATE BASE 203.00 TON $18.00 $3,654.00
<br /> 0310. PERMANENT SEEDING, METHOD 1 OR 2 0.20 ACRE $4,000.00 $800.00
<br /> 0320. ACCESS GATE 1.00 EACH $2,000.00 $2,000.00
<br /> 0330. CONSRUCTION ZONE FENCING 740.00 FOOT $3.50 $2,590.00
<br /> Total General $191,294.50
<br /> Total GOLDEN GARDENS PARR BRIDGE $191,294.50
<br /> GOLDEN GARDENS PARR SRIDCiE - Other / Direct
<br /> General
<br /> 0010. Contingency 10~ of Contract $19,129.45
<br /> 0020. Advertising 1.00 LUMPSUM $500.00 $500.00
<br /> 0030. Permits 1.00 LUMPSUM $2,500.00 $2,500.00
<br /> 0040. Consultants 1.00 LUMPSUM $45,000.00 $45,000.00
<br /> 0050. test 2~ of Contract $3,825.89
<br /> Total General $70,955.34
<br /> Total GOLDEN GARDENS PARR BRIDGE - Other / Direct $70,955.34
<br /> GOLDEN GARDSD73 PARR BRIDGE - Miscellaneous
<br /> General
<br /> 0010. PSF CHARGES TO DATE (FOR EST) 1.00 LUMPSUM $4,300.00 $4,300.00
<br /> 0020. PSF REMAINDER OF PROJ (FOR EST) 1.00 LUMPSUM $3,100.00 $3,100.00
<br /> 0030. AS-CONST. 11MONTH WARRANTY CHARGE 1.00 LUMPSUM $788.00 $788.00
<br /> Total General $8,188.00
<br /> Total GOLDEN GARDENS PARK BRIDGE - Miscellaneous $8,188.00
<br />
<br /> Total FINAL ESTI TE - AVERS
<br /> $270,437.84
<br />
<br />
|