|
Sheldon /Meadowlark
<br /> Quantity Units Unit Cost Est. Cost
<br /> Park Entry Node © East Side $ 25,000
<br /> Bike Covered Parking $ 10,000
<br /> Covered Picnic $ 40,000
<br /> Restrooms $ 75,000
<br /> Neighborhood Park (Play Area & Picnic) $ 75,000
<br /> West Side Fencing & Plantings (1200 LF) $ 40,000
<br /> North Side Path, Fencing & Plantings (700 LF) $ 40,000
<br /> Additional Site furnishings & Improvements $ 25,000
<br /> Basketball Court 1 ea $ 30,000 $ 30,000
<br /> Tennis Court 4 ea $ 30,000 $ 120,000
<br /> Baseball Field 1 ea $ 125,000 $ 125,000
<br /> Softball Field 3 ea $ 100,000 $ 300,000
<br /> Small Athletic Field 1 ea $ 50,000 $ 50,000
<br /> Medium Athletic Field 3 ea $ 100,000 $ 300,000
<br /> Large Athletic Field 2 ea $ 150,000 $ 300,000
<br /> 1/4 Mile Track (incl. Field event areas) 1 ea $ 150,000 $ 150,000
<br /> Water Service 1 allow $ 20,000 $ 20,000
<br /> Electric Service 1 allow $ 20,000 $ 20,000
<br /> Sewer Service 1 allow $ 50,000 $ 50,000
<br /> Site Acces (Roads, Traffic Control, Etc.) 1 allow $ 50,000 $ 50,000
<br /> Parking 200 spaces $ 1,000 $ 200,000
<br /> Site Landscaping (not incl. Park areas or fields) 3 acres $ 25,000 $ 75,000
<br /> Site Circulation (not incl. Paths as listed above) 1 allow $ 35,000 $ 35,000
<br /> Land acquisition 24 acres $ 80,000 $ 1,920,000
<br /> Subtotal $ 4,075,000
<br /> Design Contingency @25% $ 1,018,750
<br /> Construction Contingency @ 10% $ 407,500
<br /> Total $ 5,501,250
<br /> parking
<br /> land (XX acres)
<br />
|