|
Churchill /Kennedy
<br /> Quantity Units Unit Cost Est. Cost
<br /> Skatepark $ 125,000
<br /> Neighborhood Park at SW $ 35,000
<br /> West Node Improvements $ 10,000
<br /> Park Entry Node /East Side $ 50,000
<br /> Children's Play $ 60,000
<br /> Covered Picnic $ 40,000
<br /> Restrooms $ 75,000
<br /> Covered Bike Parking $ 10,000
<br /> West Side Path & Plantings $ 40,000
<br /> East -West Path & Plantings $ 40,000
<br /> W. 18th Boulevard Improvements $ 20,000
<br /> Additional Site Furnishings /Improvements $ 40,000
<br /> Basketball Court 1 ea $ 30,000 $ 30,000
<br /> Tennis Court 4 ea $ 30,000 $ 120,000
<br /> Volleyball Court (sand) 3 ea $ 10,000 $ 30,000
<br /> Baseball Field 1 ea $ 125,000 $ 125,000
<br /> Softball Field 4 ea $ 100,000 $ 400,000
<br /> Large Athletic Field 5 ea $ 150,000 $ 750,000
<br /> 1/4 Mile Track (incl. Field event areas) 1 ea $ 150,000 $ 150,000
<br /> Water Service 1 allow $ 20,000 $ 20,000
<br /> Electric Service 1 allow $ 20,000 $ 20,000
<br /> Sewer Service 1 allow $ 50,000 $ 50,000
<br /> Site Acces (Roads, Traffic Control, Etc.) 1 allow $ 50,000 $ 50,000
<br /> Parking 200 spaces $ 1,000 $ 200,000
<br /> Site Landscaping (not incl. Park areas or fields) 3 acres $ 25,000 $ 75,000
<br /> Site Circulation (not incl. Paths as listed above) 1 allow $ 35,000 $ 35,000
<br /> Land acquisition 38 acres $ 80,000 $ 3,040,000
<br /> Subtotal $ 5,195,000
<br /> Design Contingency @25% $ 1,298,750
<br /> Construction Contingency @ 10% $ 519,500
<br /> Total $ 7,013,250
<br />
|