QUAN UNIT PRICE COST TOTALS <br /> PHASE 3 <br /> Mobilization 48000 sf $0.30 $14,400 <br /> Concrete Bank Reinforcement 5400 sf $25.00 $135,000 <br /> Site Furnishings 1 allow $7,000.00 $7,000 <br /> (Includes information kiosks and benches) <br /> Site Clearing 48000 sf $0.50 $24,000 <br /> Earthwork 48000 sf $1.00 $48,000 <br /> Irrigation 48000 sf $0.40 $19,200 <br /> Planting 48000 sf $1.00 $48,000 <br /> Trees 40 ea $125.00 $5,000 <br /> Total Direct <br /> Construction Cost - Phase 3 $300,600 <br /> Total Indirect <br /> Construction Cost - Phase 3 (15% of DCC) $45,090 <br /> Total Base Bid Construction Cost - Phase 3 $345,690 <br /> PHASE 4 <br /> Mobilization 25000 sf $0.30 $7,500 <br /> Concrete Bank Reinforcement 4800 sf $25.00 $120,000 <br /> Site Clearing 25000 sf $0.50 $12,500 <br /> Earthwork 25000 sf $1.00 $25,000 <br /> Irrigation 25000 sf $0.40 $10,000 <br /> Planting 25000 sf $1.00 $25,000 <br /> Trees 8 ea $125.00 $1,000 <br /> Total Direct <br /> Construction Cost - Phase 4 $201,000 <br /> Total Indirect <br /> Construction Cost - Phase 4 (15% of DCC) $30,150 <br /> Total Base Bid Construction Cost - Phase 4 $231,150 <br /> Total Base Bid Construction Costs - Amazon Creek Phases 1-4 $945,329 <br /> This estimate does not include Owner(s) costs (Le: geotech, <br /> surveys, A/E fences, administration, permitting, etc) <br /> LCF Amazon Creek Master Plan Cost Estimate <br /> Nee 2 <br />