Alton Baker Kiosk Project <br /> Cost Estimate - Updated 9 -12 -07 <br /> ITEM QUANT. $ /UNIT TOTAL $ NOTES Budget <br /> KIOSKS A6 funding $10,000 <br /> Kiosks State funding $25,000 <br /> Double Panel (OCE) 3 76 $ 15,405.00 UofO $10,000 <br /> Single Panel (OCE) 2 , i ,,.:;u 00 $ 6,160.00 98 bond $10,000 <br /> Kiosk subtotal $ 21,565.00 Total $55,000 <br /> Base Prep & Installation <br /> Base Materials 5 - $ 4,000.00 4 concrete pads, 1 gravel base <br /> Base Prep Labor 5 estimate $ 4,000.00 <br /> Installation Labor 5 estimate _ $ 1,500.00 <br /> Base & installation subtotal $ 9,500.00 <br /> Pre's Interp <br /> Design 1 - $ - PW Graphics <br /> Fabrication 4 $ 512.00 $ 2,048.00 For (zone 365:24"x1/4" extorior panel <br /> Pre's sign subtotal $ 2,048.00 <br /> Talking Stones Interp <br /> Design 1 - $ - PW Graphics <br /> Fab 2 $ 512.00 $ 1,024.00 For (zone 36 "x24 "x1/4" extorior panel <br /> Talking stones subtotal $ 1,024.00 <br /> ABP map <br /> Design 1 $ 7,000.00 LCOG - estimate in process <br /> Fab 6 $ 512.00 $ 3,072.00 For (zone 36"x24 "x1/4" extorior panel <br /> ABP map subtotal $ 10,072.00 <br /> Rules signs <br /> Fab 5 estimate I $ 500 00 <br /> Rules subtotal $ 500.00 <br /> Aiwwiwnl uiiaiu1c-, i, <br /> Hardware - #8 x 3/4" screw 3 boxes $ 5 00 $ 15.00 <br /> Frame cuts 16 $ 8 00 $ 128.00 <br /> Sign Framing subtotal $ 733.00 <br /> DEFAZIO: Kiosk & Signage <br /> Metal Kiosk 1 $ 7,854.92 $ 7,854 92 <br /> Installation 1 $ 1,000.00 $ 1,000.00 <br /> ABP map fab 1 $ 500.00 $ 500.00 <br /> Defazio subtotal $ 9,354.92 <br /> PROJECT SUBTOTAL I $ 54,796.92 I <br /> COMPLETED <br /> ODFW Interp <br /> Design 4 - $ 7 752 00 <br /> Fabrication 4 - $ 2,157.00 <br /> ODFW subtotal $ 9 909 00 <br /> final project total $ 64,705.92 <br /> 'see spreadsheet of sign frame estimate for more details <br />