|
CYMS Cal Young
<br /> CYMS Skate Park $ 125,000 $ 125,000 $ 139,315 0
<br /> CYMS reduce scope of skatepark $ (43,000) 0
<br /> CYMS Basketball Court $ 30,000 $ 24,871 $ 23,741 0
<br /> CYMS Neighborhood Park $ 50,000 $ 60,364 $ 63,948 0
<br /> CYMS Restrooms $ 50,000 $ 47,145 $ 61,754 4
<br /> CYMS site utilites $ - $ 35,019 $ 33,427 0
<br /> CYMS misc $ - $ 677 $ 646 0
<br /> BASE Subtotal CYMS: $ 255,000 $ 293,076 $ 279,831
<br /> CYMS - Alternates
<br /> CYMS lighting $ - $ 10,959 $ 15,631 5
<br /> CYMS covered bike parking $ - $ 6,525 $ 9,177 4
<br /> ALTERNATE Subtotal CYMS: $ - $ 17,484 $ 24,808
<br /> TOTAL CYMS: $ 255,000 $ 310,560 $ 304,639
<br /> North Eugene
<br /> �: l " -. " : a :'« , . '7.'7; . " - $ 780,476 $ 859,331 $ 528,820 0
<br /> - :,
<br /> � � � v ������ � $ 292,021 0
<br /> �� g _ , mg f $. 126,776 0
<br /> 'r z � . 4 1 � $ 18,095 $ 32,822 $ 45,480 0
<br /> ;. - :A q w , , ' . $ 121,346 $ 101,999 $ 122,034 0
<br /> R, `o� Q _ $ 18,032 $ 16,831 $ 17,797 0
<br /> i 1 g , � � � - ; $ 29,216 $ 28,464 $ 27,376 0
<br /> , y 1, ' ` „ Sill $ 34,380 $ 38,420 $ 37,564 0
<br /> �.°� ''.
<br /> { -; x '8 f , '.��a, 4 - $ 27,776 $ 33,565 $ 38,699 0
<br /> BASE Subtotal NEHS: $ 1,029,321 $ 1,111,432 $ 1,236,567
<br /> NEHS ALTERNATES
<br /> ,,, ,-..7.1,.:5 ks„ ,° $ (147,162) 1
<br /> $ 163,209 $ 158,349 10
<br /> ,, f - 4 " ., $ 113,735 $ 113,350 5
<br /> �,, - $ 4, 929 $ 4, 737 50
<br /> $ $ 7,529 $ 5,325 50
<br /> s W � N, • $ - $ 28,552 $ 26,725 50
<br /> , - $ 19,914 $ 18,338 50
<br /> $ - $ 15,862 $ 14,847 50
<br /> e $ (6,363) 50
<br /> a . a , . ,: _� r $ - $ - $ 7,526 50
<br /> °4 :„---A4 r r e( $ - $ 11,230 50
<br /> qti 9 ;45 '" $ - $ 74,430 50
<br /> ,. � ''',...1.`,.'"!.......°.:,
<br /> .. N'� ..°.� " x r " .. $ - $ 27,644 50
<br /> ALTERNATE Subtotal NEHS: $ - $ 353,730 $ 308,976
<br /> TOTAL NEHS: $ 1,029,321 $ 1,465,162 $ 1,545,543
<br />
|