|
a
<br /> Sheldon
<br /> SHS Park entry node /east side $ 25,000 $ 10,014 $ 9,559 0
<br /> SHS Park entry node from south parking lot $ - $ 11,967 $ 10,485 0
<br /> SHS covered bike parking $ 10,000 $ 6,525 $ 9,177 6
<br /> SHS covered picnic $ 40,000 $ 50,421 $ 61,020 8
<br /> SHS restrooms $ 75,000 $ 34,830 $ 51,673 6
<br /> SHS Neighborhood park - play & picnic $ 75,000 $ 119,374 $ 118,683 0
<br /> SHS play equipment $ 29,067 $ 26,778 0
<br /> SHS play equipment (+ scope) $ 30,000 0
<br /> SHS west side fencing & plantings (1200 If) $ 40,000 $ 28,910 $ 22,467 0
<br /> SHS North side path, fencing & plantings (700 If) $ 40,000 $ 15,683 $ 842 0
<br /> SHS fences $ 35,604 0
<br /> SHS softball improvements $ 60,000 $ 46,428 $ 49,599 3
<br /> SHS small soccer at south $ 25,000 $ 69,761 $ 62,839 0
<br /> SHS additional site furnishings $ 25,000 $ 6,979 $ 6,661 0
<br /> SHS basketball, 1 full court, rough in electrical $ 30,000 $ 24,871 $ 23,741 0
<br /> SHS park site utilities $ - $ 41,922 $ 40,017 0
<br /> SHS park misc $ - $ 7,304 $ 1,939 0
<br /> '` $' 789,838 $ 864,671 $ 543,502 0
<br /> g ' � . . : \ .'' 4 $ 244,647 0
<br /> , ,' !-. - tea•° 1
<br /> 41; ('7 $ 117,777 0
<br /> 1 R ,' $ 21,392 $ 29,951 $ 36,455 0
<br /> � � .. . $ 106,577 $ 86,164 $ 97,265 0
<br /> $ 18,032 $ 23,192 $ 34,613 0
<br /> a4 7. `'` = °.� � ., .. ��. .1�< $ 13,199 $ 14,784 $ 14,112 0
<br /> , -. ' � - $ 10,493 $ 21,789 $ 21,443 0
<br /> 4 �t s,Ii. ' $ 36,664 $ 42,814 $ 49,705 0
<br /> BASE Subtotal SHS: $ 1,441,195 $ 1,587,421 $ 1,720,603
<br /> SHS Alternates
<br /> i, ..� f � ' :rr=. $ (144,094) 1
<br /> SHS park lighting $ 10,959 $ 12,024 10
<br /> „ , $ 163,209 $ 134,349 10
<br /> . 7 �� , i . � . $ 108,856 $ 108,784 5
<br /> , ; . ',. , . _ " $ 4,929 $ 4,738 50
<br /> �� s $ - $ 5,948 $ 3,863 50
<br /> $ - $ 28,552 $ 26, 725 50
<br /> 7 $ $ 19,914 $ 18,338 50
<br /> -. € „ , , � � � .... , $ - $ 15,862 $ 14,847 50
<br /> "� .•: ., - .. $ (6,363) 50
<br /> a . � $ (25, 216) 2
<br /> $ - $ - $ 5,582 50
<br /> &
<br /> `" siox 4 l„,,, $ 11,435 50
<br /> ,. `' E $ 74,768 50
<br /> ! $ 28,148 50
<br /> %:. .. '� � . $ 16,837 50
<br /> ALTERNATE Subtotal SHS: $ - $ 358,229 $ 284,765
<br /> TOTAL SHS $ 1,441,195 $ 1,945,650 $ 2,005,368
<br />
|