New Search
10/22/2004 FRI 10:06 FAX 541 682 5032 PW Engineering <br /> Q002/003 <br /> DEVELOPMENT COST ESTIMATES - DILLARD ROAD PROPERTY <br /> OFF -SITE COSTS <br /> Street pre- assessment - Dillard Road <br /> 2650 1. f. @ $78) $206, 700 <br /> Water Main Extension (2650 1. f. 0 $40) <br /> 106,000 <br /> Sanitary sewer (100 1. f ) <br /> 8.000 <br /> Total Off-site Costs $320,700 <br /> ON SITE COSTS <br /> Access from Dillard Road (3 <br /> (C� $18,000) $ 54,000 <br /> Shared driveways (1,200 1. f.) <br /> 96,000 <br /> Crossing for intermittent stream <br /> 30,000 <br /> Sanitary Sewer (2,000 1.f.) <br /> 70,000 <br /> Cable, Phone, TV <br /> 20,000 <br /> Electric /Water <br /> 40.000 <br /> Total On -site Costs $310, 000 <br /> PROFESSIONAL SERVICES <br /> Survey /Engineering <br /> $ 60,000 <br /> Environmental (Wetlands, Arborist, etc.) <br /> 20,000 <br /> Land Planning /Landscape Architect <br /> 20,000 <br /> Miscellaneous i <br /> 20.000 <br /> Total Professional Services $120,000 <br /> TOTAL DEVELOPMENT COSTS <br /> $750,700 <br />