New Search
r <br /> OWEN ROSE GARDEN MAINTENANCE FACILITY <br /> PRELIMINARY CONSTRUCTION BUDGET <br /> OPTION NO. 1 - "demolition of entire house except for the garage - construct 250 sf addition" <br /> 22 January 1997 <br /> Quantity Unit Cost Cost <br /> 1. CONSTRUCTION COSTS <br /> Site Work <br /> Demolition of House 4,100 SF 1.96 8,036.00 <br /> Septic Tank Removal 1 EA 1,120.00 1,120.00 <br /> Move Dividers 10 EA 180.00 1,800.00 <br /> Demo Fence 140 LF 2.00 280.00 <br /> Gates NA NA NA <br /> Gravel Yard NA NA NA <br /> Asphalt Yard NA NA NA <br /> Relocate Irr. Cntl. NA NA NA <br /> Relacate Lighting Cntl. NA NA NA <br /> Site Utilities <br /> Electric NA NA NA <br /> Storm Drain NA NA NA <br /> Sanitary Sewer NA NA NA <br /> Water NA NA NA <br /> Building <br /> Addition to Garage 250 SF 50.00 12,500.00 <br /> New Roof 4.5 SQ 411.00 1,850.00 <br /> TOTAL CONSTRUCTION COST 25,586.00 <br /> 2. CONTRACTOR MARK -UP <br /> General Conditions 6% 25,586.00 1,535.00 <br /> Contractor P & 0 10% 27,121.00 2,712.00 <br /> TOTAL CONTRACTOR MARK -UP 4,247.00 <br /> 3. MARKET CONDITIONS <br /> Current Market 5% 29,833.00 1,491.00 <br /> 6 Months 5% 31,324.00 1,566.00 <br /> TOTAL MARKET CONDITION @ 6 MONTHS 3,057.00 <br /> 4. PROJECT MANAGEMENT & RELATED COSTS <br /> Project Management Costs 4,000.00 <br /> Architectural 5,000.00 <br /> Consultant Fees 1,500.00 <br /> Design Contingency 1,500.00 <br /> Building Permit 2,000.00 <br /> Testing Services 1,500.00 <br /> Reproductions 100.00 <br /> Newspaper 650.00 <br /> Project Contingency 2,000.00 <br /> TOTAL PROJECT MANAGEMENT & RELATED COSTS 19,750.00 <br /> GRAND TOTAL PROJECT ESTIMATE 52,640.00 <br />