GJN4702 PBS Original - Laserfiche WebLink

New Search

PROJECT BUDGET SUMMARY PPP Green Acres Road from Norkenzie Road to Delta Hiahwa 4702 ORIGINAL OR REVISED Q®, 3 . / (circle one) CURRENT FUNDING STATUS Original Budget allocated to this project - - - - - - - - - - - - - - - $0.00 ACCOUNT FUND 343 Street Bond $0.00 531 Stormwater Utility $0.00 532 Wastewater Utility $0.00 333 Transportation SDC $0.00 ESTIMATED CONSTRUCTION COSTS Contractor(s): Contract Amount - - - - - - - - - - - - - - - - - $0.00 Contingency 0.0% $0.00 Total Estimated Costs - - - - - - - - - - - - - - - $0.00 ESTIMATED ENGINEERING COSTS Engineering Expenses to Date (PSF) - - - - - - - - - - - - - $0.00 Estimated Engineering Expenses to Completion- - - - - - - - - - $30,000.00 Total Estimated Engineering Costs - - - - - - - - - - - - - - - - $30,000.00 BUDGET RECOMMENDATION ESTIMATED ADMINISTRATIONISHORT TERM FINANCING (use numbers from your assessment spreadsheet) Admin. (5% of assessable) - - - - - - - - - - - - - - - - $0.00 Short Term Construction Financing - - - - - - $0.00 Total Estimated Admin/Construction Financing- - - - - - - - - - - - $0.00 ESTIMATED DIRECT COSTS EWEB- - - - - - - - - - - - - - - - - - - - - $0.00 Testing Expense Allocation - - - - - - - - - - - - - - - - $0,00 Warranty Inspection Fee - - - - (Fund Number to charge to: 343 Street Bond ) $0.00 Permit Fees- - - - - - - - - - - - - - - - (afcKori'can rol'hropoiYU:n nsc~ - - - - - $0.00 Advertising - - - - - - - - - - - - - - - - - - - - - $0.00 Printing - - - - - - - - - - - - - - - - - - - - - $0.00 Pavement Testing - - - - - - - - - - - - - - - - - - - $0.00 Total Estimated Direct Costs - - - - - - - - - - - - - - $0.00 ESTIMATED TOTAL EXPENSES Estimated Contract Cost - - - - - - - - - - - - - - - - - $0.00 Estimated Engineering Costs - - - - - - - - - - - - - - - $30,000.00 Estimated Admin/Financ./Direct Costs - - - - - - - - - - - - - - - - - - $0.00 Total Estimated Project Costs - - - - - - - - - - - - - - - - - $30,000.00 REVISED FUNDING STATUS FUNDS TO REMAINING Short Term THIS FUND Account F NDIt N.OL Construct. Engineer. Direct Finance 5%Adm. PROJECT BALANCE (click cells below for dropdown) "'95464 342 Pavement Preservation $o.oo $0.00 $30,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $30,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 _ $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 n $0.00 $0.00 $0.00 $0.00 $0.00 t $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 TOTAL $0.00 $30,000.00 $0.00 $0.00 $0.00 $30,000.00 $0.00 $30,000.00 Project Manager Date Admin Date 30000 I recd end that fundin for this project be allocated as shown above. 11~j Pricipal g' ear Date Ci ngineer D e 59/2010