New Search
<br /> Cash Flow (Cash) <br /> <br /> 990 RIVER LOOP 2 - (S90003) <br /> Jul-09 <br /> Month to Date % Year to Date <br /> INCOME <br /> Rent 995 100 4,975.00 90.62 <br /> Carpet Fees-Hold 0 0 200 3.64 <br /> Lock Fees-IPMG 0 0 75 1.37 <br /> Applctn Fees-IPMG 0 0 240 4.37 <br /> TOTAL INCOME 995 100 5,490.00 100 <br /> EXPENSE <br /> ADMINISTRATIVE <br /> Management Fee 69.65 7 498.25 9.08 <br /> Advertising 0 0 461.49 8.41 <br /> Fees W/D To IPMG, INC. 0 0 315 5.74 <br /> Carpet Fee W/D to Hold 0 0 200 3.64 <br /> UTILITIES <br /> Electric/Water/Sewer 0 0 272.04 4.96 <br /> MAINTENANCE <br /> GENERAL MAINTENANCE <br /> Maintenance-General 0 0 2,687.53 48.95 <br /> Supplies-General Maint. 0 0 159.04 2.9 <br /> Cleaning-General 0 0 309 5.63 <br /> Locks-Repair/Replace/Change 0 0 22.5 0.41 <br /> EXTERIOR MAINTENANCE <br /> Maintenance-Landscape 0 0 100 1.82 <br /> TURNOVER MAINTENANCE <br /> TOTAL EXPENSE 69.65 7 5,024.85 91.53 <br /> NET OPERATING INCOME 925.35 93 465.15 8.47 <br /> CAPITAL IMPROVEMENTS <br /> Floor Covering 0 0 157 2.86 <br /> DEBT SERVICE <br /> NET INCOME 925.35 93 308.15 5.61 <br /> ADJUSTMENTS <br /> Owner Withdrawal -2,469.05 -2,469.05 <br /> Funds Trsfer-Income 0 1,657.11 <br /> Funds Trsfer Expense 0 710.02 <br /> TOTAL ADJUSTMENTS -2,469.05 -101.92 <br /> CASH FLOW -1,543.70 206.23 <br /> Beginning Cash 1,774.05 <br /> Ending Balance 230.35 <br /> <br />