Infrastructure and Housing Cost Estimate <br />IQ! <br />Mobilization <br />1 <br />lump <br />$ 1,500.00 <br />$ <br />1,500.00 <br />Strongbox + pedestal <br />1 <br />lump <br />$ 5,000.00 <br />$ <br />5,000.00 <br />Electrical connections - Strongbox <br />1 <br />lump <br />$ 850.00 <br />$ <br />850.00 <br />Conduit and wire, installed <br />600 <br />I.f. <br />$ 8.00 <br />$ <br />4,800.00 <br />Call box pad, footing, complete <br />1 <br />lump <br />$ 1,000.00 <br />$ <br />1,000.00 <br />Bark Mulch Path reconstruction <br />1 <br />lump <br />$ 2,500.00 <br />$ <br />2,500.00 <br />Call box installation with vendor <br />1 <br />lump <br />$ 500.00 <br />$ <br />500.00 <br />Project Subtotal <br />$ <br />16,150.00 <br />15% Contingency <br />$ <br />2,422.50 <br />Original Budget <br />$ <br />18,170.00 <br />Ak— <br />Unit <br />LOW <br />I <br />Mobilization <br />1 <br />lump <br />$ 1,500.00 <br />$ <br />1,500.00 <br />Strongbox + pedestal <br />1 <br />lump <br />$ 5,214.00 <br />$ <br />5,214.00 <br />Electrical connections - Strongbox <br />1 <br />lump <br />$ 2,260.00 <br />$ <br />2,260.00 <br />Conduit and wire, installed <br />360 <br />I.f. <br />$ 14.33 <br />$ <br />5,158.80 <br />Call box pad, footing, complete <br />1 <br />lump <br />$ 1,967.00 <br />$ <br />1,967.00 <br />Bark Mulch Path reconstruction <br />1 <br />lump <br />$ 1,000.00 <br />$ <br />1,000.00 <br />Call box installation with vendor <br />1 <br />lump <br />$ 750.00 <br />$ <br />750.00 <br />Project Subtotal <br />$ <br />17,849.80 <br />15% Contingency <br />$ <br />2,677.47 <br />Original Budget <br />$ <br />18,170.00 <br />17.71 <br />Difference <br />4 LO <br />t o <br />6,w �- t <br />44� <br />$ (2,357.27) <br />