APPENDIX A <br />2010 Report from the Citizens Street Repair Review Panel <br />5-Year Street Bond Project List <br />Project Proposed Programmed Projected/ <br />Map # Street name From To Ward(s) Trnarmanr Cost e r r r r Difference <br />Construction Year 2009 <br />6 <br />Bailey Hill Rd <br />18th Ave <br />'ast Side Of <br />1 <br />8 <br />R <br />t <br />UO <br />d <br />$ 1,866.000 <br />$ 924,000 <br />$ 942,000 <br />' <br />econs <br />ruc <br />ve <br />ay <br />fi, <br />food'' a" uf~ i§.. cl <br />Notk tizies d J <br />t7@id <br />> <br />, <br />\ <br />20 <br />Railroad Blvd <br />Van Buren <br />Chambers <br />7 <br />Oveda <br />421 000 <br />$ <br />3 8 000 11 <br />$ 23000 <br />1 Vm:S- . Z,OV4,uuv .y I,r DV,UVV y uu4,uuu <br />1 <br />18th Ave <br />510' East Of Chambers <br />Ci View <br />1 <br />ReconstrucUOveria <br />$ 1,733,000 <br />$ 1,280,000 <br />$ 453,000 <br />bOd~S'`'se <br />8ttd'°e Civ ~W" . ` <br />Ecjii std Jz ' N " <br />s <br />k <br />s;rt,. ::e <br />~ <br />v,• = <br />,rt <br />>r <br /> <br />F5~feeE ~4 <br />0 o <br />o>~ <br />~ ~ <br />` <br />32econs <br />,OOt): <br />@ 000 <br />y <br />` ~_y~-0` <br />'v~r t~l':-.;:;%.,<~,.% < <br />e <,p~.%"~r <br />a...~ R• <br />;i'x;D,,.. <br />< i <br />; w~;,~.:;, <br />1 <br />i;Y,'r` :3,aa;a <br />16 <br />Harlow Rd <br />I-5 <br />Cobur <br />4 <br />ReconstrucUOveda <br />$ 1,202,000 <br />$ <br />875,000 <br />$ 327,000 <br />8's` <br />et~•t1q~."~' <br />I:,~3tfiAve : % ; <br />? <br />~ t'd:f1V",e;4i ~Y sa•>• <br />'_~>..='3?:'»i: <br />~ ~"~~~':~a~,a'~,x <br /> <br /> <br />: <br />ez <br />& <br />, <br />~ <br />f <br />r <br />29 <br />Willamette St <br />306' North Of 29th Ave <br />1 <br />outh Of 29th <br />2 <br />Reconstruct <br />$ 405,000 <br />$ 518,000 <br />$ (113,000) <br />ve <br />Ave <br />i [artl~ttePSE - ' <br />1}60i Ai/kr' a <br />' 2 ":A <br />tta' ^ <br />1 z° 00' <br />wnsuuation rear Lvly ioiais= y /,ZZPJ,000 4) 0,14J,000 U,1DU,000 <br />2 18th Ave <br />Patterson <br />Washington <br />1,3 <br />ReconstrucUOveda <br />$ 2,052,000 <br />$ 1,641,600 <br />$ 410,400 <br />Atd :t...N~:~. 'a• <br />~5ia~''°.~°~ r <br />.1 fh'°Aue,. <br />>:;5~; <br />ftevro'` rfa <br />:000` <br />Via, <br />Y <br />j~~, <br />9 Coburg Rd <br />850' North Of Cal Young <br />450' North Of 1-105 <br />4 <br />Overlay <br />$ 1,479,000 <br />1,183,200 <br />$ <br />$ 295,800 <br />Off Ram <br />n'ra <br />',,7-7-7-7 <br />iti'~Y; <br />:r. ' <br />-ve~ia':'~="Ym~•: <br />47•II00 <br />: 00°. <br />x:•.`' ~fOt~. <br />17 Hil and St <br />E 24th Ave <br />34th Ave <br />2.3 <br />Reconstruct <br />$ 2.900.000 <br />$ Z320.000 <br />$ 580,000 <br /> <br />9 <br />: <br />' <br />~ <br />~ ~ <br />v <br />" <br />• <br />~ <br />4~'± <br />tY: <br />1, • <br />Bro~lffuv <br />V' <br />••S v <br />) , ~r-. >c<✓">.N^ F . <br />0c""%; i <br />~;Rn,S~ T;{Y ~ <br />:5~:'' a~" <br />21 River Rd <br />Hom Ln <br />Railroad <br />7 <br />ReconstruCUOverta <br />$ 2 000 000 <br />$ 1600 000 <br />$ 400000 <br />tf iriette„ t`' <br />1 4 A e ° <br />> <br />?t th''. : s ' y: <br />-012 <br />r <br />. ed tis Otvd <br />M '000' <br />- <br />% 21`1-1-1-2- <br />30 <br />Wilson St <br />W 5th Ave <br />W 7th Ave <br />7 <br />!T <br />O rt <br />0 000 <br />$ 80 000 <br />$ 20 <br />4 <br />24th Ave <br />I <br />Jefferson <br />Chambers <br />1 <br />ReconstructtOverla <br />$ 622,000 <br />$ 497,600 <br />$ 124,400 <br />B " <br />: <br />~ <br />Gflttam ::M-;r~ <br />No eFa~e <br />y• s;, <br />10 <br />Coburg Rd <br />Crescent <br />South Onramp <br />4 <br />Overlay <br />$ 415,000 <br />$ 332,000 <br />$ 83,000 <br />Beldine <br />\ <br />13 <br />Gilham Rd <br />Honeywood St <br />Crescent <br />5 <br />Overlay <br />$ 305,000 <br />$ 244,000 <br />$ 61,000 <br />V'°~. <br />JM <br />~iIUV' <br /> <br />M:`:,1~.,`iz~ <br />•Y,'f"SVI. r,!7,';2ui' <br />'Re'v/s:" . <br />25 <br />Silver Ln <br />River Rd <br />Grove <br />7 <br />Overla <br />$ 305,000 <br />$ 244,000 <br />$ 61 000 <br />26 <br />Terry St <br />1100' North OF Avalon St <br />Royal <br />6 <br />ReconstructtOveday <br />$ 978,000 <br />$ 782,400 <br />$ 195,600 <br />`"rr5f~°~ <br />';ktHl~:,~z- <br />;Ire'1t(nerK,¢', <br />~ > <br />tteco' ~a <br />'tiiib <br />~'fi40: <br />Off <br />rt,..,~r.....,:..., V- 9n,9 <br />ve a 000 <br />Construction Year 2011 Totals= $12,366,000 $ 9,892,800 $2,473,200 ~6 C¢eL~ <br />i r, F-v,l <br />-1bU000UF1 l eaf ZU IZ IUia15= ;i, 4,y4U,000 A JIUDL,000 y &MFV00 <br />31 <br />Augusta <br />16th Ave <br />26th Ave <br />3 <br />Reconstruct <br />$ 1,434,000 <br />$ 1,147,200 <br />$ 286,800 <br />11' ;3PTIM11 <br />Aver <br />uar'<ie4 " <br />` <br />ecorislriictJ ' Arta <br />' <br />` , 40th: <br />22 <br />Riverview St <br />Franklin Off Ramp <br />247' South Of <br />3 <br />000 <br />$ 65 <br />$ 52 <br />000 <br />$ 13 <br />000 <br />Franklin Off Ram <br />Overlay <br />, <br />, <br />, <br />27 <br />Van Buren <br />RR Crossin <br />Blair Blvd <br />7 <br />Reconstruct <br />305 000 <br />$ 244 000 <br />$ 61000 <br />V 1bUU UV11 TUM CV IJ IM415= ,D 0,U47,000 i L14JY,ZUU 0 DU!f ODU <br />Totals= $ 30,302,000 $ 23,177,000 $7,125,000 <br />B <br />Fern Ridge Path <br />Van Buren St. <br />Chambers St. <br />1 <br />Reconstruct <br />C <br />Westmoreland <br />Polk Street <br />500' West of Polk St <br />l <br />Reconstruct <br />$ 410,000 <br />$ 405,000 <br />$ 5,000 <br />Connector Path <br />Total Programmed Off-Street Path Project Costs in 2008 Dollars= $ 1,750,000 $ 1,827,000 $ 77,000 <br />Summary of Bond Costs <br />Total Street Projects in 2008 Dollars= $ 30,302,000 <br />Total Off-Street Path Projects = $ 1,750,000 <br />Bond Issuance Costs= $ 130,000 <br />Inflation= $ ' 3,718,000 <br />Total Bond Costs= $ 35,900,000 <br />Total Projected Bond Project Expeditures= $ 25,004,000 <br />Total Projected Bond Planning Expeditures= $ 400,000 <br />Total Projected Difference= $ 10,366,000 <br />