New Search
Accounts Receivable Worksheet <br />Public Works Maintenance: Traffic Operations Billing For: ODOT Striping & Markin s A-V Date: <br />1820 Roosevelt Blvd, Eugene, OR 97402 Send to Ben Grant 02/21/07 <br />f541f 682-4800 Responsible Party: Ben Grant _ <br />885 Airport Road SE, Salem OR 973014778 <br />Locations: Hwy 99, 6th Ave, 7th Ave, Franklin Blvd,E Broadway, Mill St <br />r^- <br /> <br />::':':'::':'::::i:':i:';';ii::':':':'':':':':' <br /> <br />90 <br />Employee <br />Hourly <br />Rate <br />+ <br />Benefit <br />Rate <br />- <br />Base <br />Rate <br />x <br />Total <br />Hours <br />x <br />Overhead <br />17.69% <br />as <br />Employee <br />Charge <br />Represented Employees: <br />MW 2long line driver <br />$18 <br />.04 <br />$24.12 <br />18 <br />1.1759 <br />$434.16 <br />MW 2 Ion line operator <br />18:68- <br />56 <br />$6d4 <br />24.12 <br />18 <br />1.1759 <br />$434.16 <br />Seasonal follow truck driver <br />$8.00 <br />$14.04 <br />18 <br />1.1759 <br />$252.72 <br />MW 2 extrude operator <br />$18 <br />$24.12 <br />20 <br />1.1759 <br />$482.40 <br />Seasonal extrude assistant <br />$8.00 <br />4 <br />$14.04 <br />20 <br />1.1759 <br />$280.80 <br />Seasonal extrude assistant <br />$8.00 <br />$14.04 <br />20 <br />1.1759 <br />$280.80 <br />-Rep. Employees OT: <br />Exempt Employees: <br />Exempt Employees OT: <br />LABUR TOTAL: <br />QIlIpMENT;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;>;;;::::;;;:::::;: <br />Equipment Type <br />Hourly <br />Rate <br />x <br />Total <br />Hours <br />= <br />Equipment <br />Charge <br />532005 Ion line truck <br />102.00 <br />18.00 <br />1,836.00 <br />304059 follow truck <br />6.85 <br />18.00 <br />123.30 <br />545003 thermoplastic extrude trailer <br />15.00 <br />29.00 <br />435.00 <br />304040 1 ton truck <br />6.85 <br />20.00 <br />137.00 <br />E6IUIPMtNt IUTAL: <br />1 2,531.30 1 <br />MATERIALS:' <br /> <br />Material Type <br />Actual <br />Cost <br />x <br />Number of <br />Units <br />+ <br />Overhead <br />10% <br />= <br />Material <br />Charge <br />Spray thermal plastic yellow <br />$0.62 <br />21673 <br />$1,343.73 <br />$14,780.99 <br />Spray thermal plastic white <br />$0.62 <br />27894 <br />$1729.43 <br />$19023.71 <br />Glass beads forspray <br />$0.24 <br />1,935 <br />$46.44 <br />$510.84 <br />Extrude thermal plastic <br />$0.62 <br />10,234 <br />$634.51 <br />$6,979.59 <br />Glass beads for extrude <br />$0.24 <br />224 <br />$5.38 <br />$59.14 <br />1 $2,165.041 <br />Labor <br />Charges <br />$2,165.04 <br />Equipment <br />Charges <br />$2,531.30 <br />Material <br />Charges <br />$41,354.26 <br />IVIA I tKIAL I U I AL: I y41,3b4.Zbl I U I AL: I "b'ubu.bu 1 <br />total cost cost per foot\ <br />Total feet striped 198,427 $37,395.87 $5.31 <br />Total feet extruded 10,468 $8,654.72 $1.21 <br />