New Search
A 7F- r72br7 1 <br />5�3 �S <br />Project Cost Worksheet 3 C <br />I _ 1� 7 Z - I-} j5�1 Z- <br />Bio -Bed Crack Seal - � ?- ��IIJJ <br />Project Cost Date: 10!7!2010 <br />Address: Bio -Beds Crack Seal <br />Account Code: 131 -9472 <br />LABOR: <br />Employee <br />Hourly <br />Rate <br />+ <br />Fringe <br />Rates <br />- <br />Base <br />Rate <br />x <br />Hours <br />Worked <br />- <br />Total <br />15.18% <br />Subtotals <br />AFSCME Employees: 33% <br />17.08% <br />Transportation <br />1 <br />17.59% <br />- <br />- <br />- <br />-• <br />r t r <br />� <br />Maintenance Worker 2 <br />21.05 <br />7.09 <br />28.14 <br />88.50 <br />2490.36 <br />Total Wage <br />5 612.21 <br />Maintenance Worker 3 <br />22.97 <br />7.74 <br />30.71 <br />0.00 <br />Maintenance Worker 4 <br />27.40 <br />9.23 <br />36.63 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />Total Overhd <br />0.00 <br />0.00 <br />0.00 <br />28.31% <br />1,588.82 <br />Exempt Employees: 33.50% <br />0.00 <br />0.00 <br />1 <br />0.00 <br />m <br />AFSCME E .OT: 35.09% <br />0.00 <br />0.00 <br />0.00 <br />Temp Em to sea 11.45 <br />10.00 <br />0.77 <br />10.77 <br />290.00 <br />3121.85 <br />Total Hours <br />Health Fringe no-OT -full -time <br />5.54 <br />0 <br />Health Fringe no OT-pt-20) <br />7.11 <br />0 <br />Health Frin a no OT• -30 <br />4.74 <br />0 <br />LAUUK IUTAL: <br />e <br />hQUI VM hN I I U TAL: 1 0.00 <br />Overhead % <br />General <br />11 <br />24.64% <br />Road <br />131 <br />28.31% <br />Sewer <br />533 -534. <br />15.18% <br />Fleet <br />619 <br />17.08% <br />Transportation <br />1 <br />17.59% <br />- <br />- <br />- <br />-• <br />r t r <br />� <br />r r t <br />hQUI VM hN I I U TAL: 1 0.00 <br />MAI EKIAL TOTAL: <br />1 5532.12 <br />1 7,201.02 <br />Indirect <br />Overhead % <br />General <br />11 <br />24.64% <br />Road <br />131 <br />28.31% <br />Sewer <br />533 -534. <br />15.18% <br />Fleet <br />619 <br />17.08% <br />Transportation <br />1 <br />17.59% <br />- <br />- <br />- <br />-• <br />r t r <br />� <br />r r t <br />MAI EKIAL TOTAL: <br />1 5532.12 <br />1 7,201.02 <br />Indirect <br />Overhead % <br />General <br />11 <br />24.64% <br />Road <br />131 <br />28.31% <br />Sewer <br />533 -534. <br />15.18% <br />Fleet <br />619 <br />17.08% <br />Transportation <br />1 <br />17.59% <br />Materials <br />10.00% <br />PROJECT TOTAL: <br />Labor <br />Charges <br />7,201.02 <br />Equipment <br />Charges <br />0.00 <br />Material <br />Charges <br />5,532.12 <br />TOTAL: 1 12,733.14 I <br />