New Search
City of Eugene Public Works <br />Fund 341 <br />October Reconciliation <br />Projected BWC <br />RFE <br />Capital Snapshot @ 4/30 <br />Budget BWC @ 7/1 <br />BWC Adj based on audit <br />Revised BWC <br />FY11 Budgeted Revenues <br />FYI 1 Projected Expenses <br />FYI 1 Non-Dept expenses <br />Total Resources less Expenses <br />($75,456) xxx-9901-49900 from fund balancing <br />$0 operating funds only <br />capital funds only increasing BWC by the amount of the <br />($8,935,557) capital snapshot <br />($9,011,013) <br />$7,926,290 Debbie Wydra's calc's - 3 different ways <br />should equal actual FY10 BWC + actual revenue - <br />($1,084,723) actual expenditures = FY10 EWC <br />($565,000) <br />$525,000 <br />($1,124,723) <br />snapshot less adjustment 2 ways to get this number <br />'4/30 snapshot John's adjustment OR xxx-93xx- <br />Carryover $6,521,658 61797 as of 10/31/06 <br />Net $5,396,935 this number should be negative or zero <br />New Revenue $0 '4xxxx <br />Re-budget Revenue ($4,243,433) Transportation Grants (SB1) <br />Change in Balance Available $80,999 xxx-9991-98000 (SB1) <br />Reduce Capital Appropriation ($1,555,144) Delta Ponds Appropriation (SB1) <br />Net Changes ($320,643) <br />