GJN4584 PBS Postbid - Laserfiche WebLink

New Search

PROJECT BUDGET SUMMARY PPP W 18th Ave from 510' East of Chambers St. to Cit y View St. JIN 4584 e L OR REVISED (circle one) CURRENT FUNDING STATUS Original Budget allocated to this project - - - - - - - - - - - - - - $0:00 ACCOUNT FUND 133 Pavement Preservation $0,06 531 Stormwater Utility $0.00 532 Wastewater Utility $0.00 333 Transportation SDC $0.00 ESTIMATED CONSTRUCTION COSTS Contractor(s): ContractAmount - - - - - - - - - - - - - - - - $0.00 Contingency 0.0% $0.00 Total Estimated Costs - - - - - - - - - - - - - - - $0.00 ESTIMATED ENGINEERING. COSTS 'Engineering Expenses to Date (PSF) - - - - - - - - - - - - $0.00 Estimated Engineering Expenses to Completion- - - - - - - - - - $10.000.00 Total Estimated Engineering Costs - - - - - - - - - - - - - - - - $10,000.00 ESTIMATED ADMINISTRATION/SHORT TERM FINANCING (use numbers from your assessment spreadsheet) Admin. (5% of assessable) - - - - - - - - - - - - - - - - $0.00 Short Term Construction Financing - - - - - - - - $0.00 Total Estimated Admin/Construction Financing- - - - - - - - - - - - $0.00 ESTIMATED DIRECT COSTS EWES- - - - - - - - - - - - - - - - - - - - - $0.00 Testing Expense Allocation - - - - - - - - - - - - - - - - go.oo Warranty Inspection Fee - - - - (Fund Number t0 Charge to: 133 Pavement Pr) $0.00 terea"ere~nvari Permit Fees- - - - - - - - - - - - - - - - - - - - - $0.00 Advertising - - - - - - - - - - - - - - - - - - - - $0.00 Printing - - - - - - - - - - - - - - - - - - - - - $0.00. Pavement Testing - - - - - - - - - - - - - - - - - - - $0.00 Total Estimated Direct Costs - - - - - - - - - - - - - $0.00 ESTIMATED TOTAL EXPENSES Estimated Contract Cost - - - - - - - - - - - - - - - $0.00 Estimated Engineering Costs r - - - - - - - - - - - - - - $10,000.00. Estimated AdmiNFinancJDirect Costs - - - - - - - - - - - - - - - - - - $0.00 Total Estimated Project Costs - - - - - - - - - - - - - - - - - $10,900.00 REVISED FUNDING STATUS r FUNDING SOURCE (dick cells below for dfopddwn) 975014 133 Pavement Preservation TOTAL BUDGET RECOMMENDATION Projec Me g Admin 10000 FUNDS TO REMAINING Short Tenn THIS FUND onstrucL Engineer. Direct Finance 5%Adm. PROJECT BALANCE $0.00 $10,000.00 $0.00 $0.00 $0.00 $10,000.00 $0.00 10.00 $0.00 $9.00 $0.00 $0.00 $0.00 $0.00 $0.00 $6.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10,000.00 $0.00 $0;00 $0.00 $10,000.00 $0.00 $10,000.00 mend tha funding for this project be aitocated as shown above. 1-7 - ate Principal En near Date Date City Engineer Da~/22/2008