|
Run Date: 06/04/2010 11:58:40
<br />Estimate: Post Bid Estimate
<br />Job 93-004641 PBM FERN RIDGE PATH REHAB
<br />Line No. Description
<br />PBM FERN RIDGE PATH REHAB
<br />General
<br />City of Eugene
<br />Engineer's Estimate
<br />Quantity Unit
<br />nit Price
<br />mount
<br />0010.
<br />MOBILIZATION
<br />1.00
<br />LUMPSUM
<br />$21,029.06
<br />$21,029.06
<br />0020.
<br />TEMP. WORK ZONE TRAFFIC CONTROL, COMPLETE
<br />1.00
<br />LUMPSUM
<br />$2,928.00
<br />$2,928.00
<br />0030.
<br />CONSTRUCTION FENCE, ORANGE
<br />1,710.00
<br />FOOT
<br />$1.62
<br />$2,770.20
<br />0040.
<br />TEMPORARY 6' CHAIN-LINK FENCE
<br />947.00
<br />FOOT
<br />$1.41
<br />$1,335.27
<br />0050.
<br />CITY PROVIDED PROJECT INFORMATION SIGNS
<br />9.00
<br />EACH
<br />$86.00
<br />$774.00
<br />0060.'
<br />EROSION CONTROL
<br />1.00
<br />LUMPSUM
<br />$1,010.00
<br />$1,010.00
<br />0070.
<br />COMPOST FILTER BERM
<br />1,664.00
<br />FOOT
<br />$2.12
<br />$3,527.68
<br />0080.
<br />STRAW WADDLE
<br />50.00
<br />FOOT
<br />$4.59
<br />$229.50
<br />0090.
<br />CONSTRUCTION ACCESS
<br />3,281.00
<br />SQFT
<br />$1.05
<br />$3,445.05
<br />0100.
<br />GENERAL EXCAVATION
<br />815.00
<br />CUYD
<br />$28.93
<br />$23,577.95
<br />0110.
<br />AGGREGATE BASE, 12 IN. THICK
<br />1,800.00
<br />SQYD
<br />$5.76
<br />$10,368.00
<br />0120.
<br />1/2" DENSE, HMAC
<br />60.00
<br />TON
<br />$151.50
<br />$9,090.00
<br />0130.
<br />CONCRETE, MULTI-USE PATH
<br />720.00
<br />CUYD
<br />$142.09
<br />$102,304.80
<br />0140.
<br />CONCRETE, SIDEWALK
<br />41.00
<br />CUYD
<br />$148.99
<br />$6,108.59
<br />0150.
<br />CURB & GUTTER, REM/REPL
<br />147.00
<br />LINFT
<br />$22.84
<br />$3,357.48
<br />0160.
<br />STANDARD CONCRETE CURB
<br />183.00
<br />FOOT
<br />$18.90
<br />$3,458.70
<br />0170.
<br />CONCRETE CURB, 4" WIDE VARIABLE HEIGHT
<br />7.00
<br />FOOT
<br />$17.00
<br />$119.00
<br />0180.
<br />CONCRETE APRON AROUND JUNCTION BOX
<br />8.00
<br />EACH
<br />$83.00
<br />$664.00
<br />0190.
<br />TRUNCATED DOME DETECTABLE WARNING SURFACES
<br />70.00
<br />SQFT
<br />$18.18
<br />$1,272.60
<br />0200.
<br />CONCRETE CURTAIN WALL/GRADE BEAM
<br />714.00
<br />FOOT
<br />$28.90
<br />$20,634.60
<br />0210.
<br />SIGN, REMOVE AND REINSTALL
<br />8.00
<br />EACH
<br />$143.00
<br />$1,144.00
<br />0220.
<br />BOLLARD AND POCKET, REMOVE
<br />5.00
<br />EACH
<br />$68.00
<br />$340.00
<br />0230.
<br />BOLLARD AND POCKET, REINSTALL
<br />1.00
<br />EACH
<br />$540.00
<br />$540.00
<br />0240.
<br />WOODEN BOLLARD, REMOVE
<br />2.00
<br />EACH
<br />$53.00
<br />$106.00
<br />0250.
<br />ADJUST CLEAN OUT
<br />1.00
<br />EACH
<br />$63.00
<br />$63.00
<br />0260.
<br />ADJUSTING BOXES
<br />8.00
<br />EACH
<br />$53.00
<br />$424.00
<br />0270.
<br />MINOR ADJUSTMENT OF MANHOLES
<br />2.00
<br />EACH
<br />$116.00
<br />$232.00
<br />0280.
<br />REM/REPL FRAME/COVER-ST
<br />1.00
<br />EACH
<br />$338.00
<br />$338.00
<br />0290.
<br />TOPSOIL
<br />300.00
<br />CUYD
<br />$23.23
<br />$6,969.00
<br />0300.
<br />PERMANENT SEEDING, INITIAL
<br />1.00
<br />LUMPSUM
<br />$3,636.00
<br />$3,636.00
<br />0310.
<br />PERMANENT SEEDING, SECOND
<br />1.00
<br />LUMPSUM
<br />$1,818.00
<br />$1,818.00
<br />0320.
<br />SOD LAWN
<br />1,060.00
<br />SQFT
<br />$1.52
<br />$1,611.20
<br />0330.
<br />BARK MULCH
<br />5.00
<br />CUYD
<br />$48.00
<br />$240.00
<br />0340.
<br />RAISE AND ADJUST IRRIGATION HEADS
<br />11.00
<br />EACH
<br />$25.25
<br />$277.75
<br />Total
<br />General
<br />$235,743.43
<br />Total : PBM
<br />FERN RIDGE PATH REHAB
<br />$235,743.43
<br />PBM FERN RIDGE PATH REHAB - Other / Direct
<br />0010.
<br />test
<br />2% of Contract
<br />$4,714.87
<br />0020.
<br />Contingency
<br />15% of Contract
<br />$35,361.51
<br />0030.
<br />Printing
<br />1.00 LUMPSUM
<br />$250.00
<br />$250.00
<br />0040.
<br />Advertising
<br />1.00 LUMPSUM
<br />$500.00
<br />$500.00
<br />0050.
<br />BOLI PW FEE
<br />0.1% of Contract
<br />$235.74
<br />Total :
<br />General
<br />$41,062.13
<br />Total : PBM
<br />FERN RIDGE PATH REHAB - Other / Direct
<br />$41,062.12
<br />PBM FERN RIDGE PATH REHAB - Miscellaneous
<br />General
<br />0010.
<br />PSF CHARGES TO DATE (FOR EST)
<br />1.00 LUMPSUM
<br />$105,500.00
<br />$105,500.00
<br />0020.
<br />PSF REMAINDER OF PROJ (FOR EST)
<br />1.00 LUMPSUM
<br />$45,000.00
<br />$45,000.00
<br />0030.
<br />AS-CONST. 11MONTH WARRANTY CHARGE
<br />1.00 LUMPSUM
<br />$1,200.00
<br />$1,200.00
<br />Total :
<br />General
<br />$151,700.00
<br />Total : PBM
<br />FERN RIDGE PATH REHAB - Miscellaneous
<br />$151,700.00
<br />Total : Post Bid Estimate $428,505.55
<br />
|