Run Date: 06/04/2010 13:29:31 <br />City of Eugene <br />Engineer's Estimate <br />Estimate: <br />Post Bid Estimate <br />Job <br />93-004663 PPP 2010 SLURRY SEAL PROJECT <br />Line No. Description <br />Quantity <br />Unit <br />Unit Price <br />Amount <br />PPP 2010 SLURRY SEAL PROJECT <br />General <br />0010. <br />MOBILIZATION <br />1.00 <br />LUMPSUM <br />$2,500.00 <br />$2,500.00 <br />0020. <br />TEMP. WORK ZONE TRAFFIC CONTROL, COMPLETE <br />1.00 <br />LUMPSUM <br />$21,472.40 <br />$21,472.40 <br />0030. <br />EROSION CONTROL <br />1.00 <br />LUMPSUM <br />$300.00 <br />$300.00 <br />0040. <br />SLURRY SEAL <br />201,212.00 <br />SQYD <br />$1.13 <br />$227,369.56 <br />0050. <br />SLURRY SEAL CRACK SEAL <br />28,000.00 <br />POUND <br />$2.97 <br />$83,160.00 <br />0060. <br />TEMPORARY STRIPING <br />1,596.00 <br />FOOT <br />$0.78 <br />$1,244.88 <br />0070. <br />PAVEMENT LINE REMOVAL <br />1,608.00 <br />FOOT <br />$1.10 <br />$1,768.80 <br />0080. <br />PVMT LINE, TYPE B <br />338.00 <br />SQFT <br />$9.76 <br />$3,298.88 <br />0090. <br />BI-DIRECTIONAL YELLOW TYPE I MARKERS <br />34.00 <br />EACH <br />$7.48 <br />$254.32 <br />0100. <br />THERMOPLASTIC, NON-PROFILE, 90 MIL, EXTRUDED <br />1.00 <br />LUMPSUM <br />$2,150.50 <br />$2,150.50 <br />0110. <br />FLAGGERS <br />80.00 <br />HOUR <br />$40.98 <br />$3,278.40 <br />Total <br />General <br />$346,797.74 <br />Total : PPP <br />2010 SLURRY SEAL PROJECT <br />$346,797.74 <br />PPP 2010 SLURRY SEAL PROJECT - Other / Direct <br />General <br />0010. <br />test <br />2% of Contract <br />$6,935.95 <br />0020. <br />Contingency <br />10% of Contract <br />$34,679.77 <br />0030. <br />Printing <br />1.00 LUMPSUM <br />$400.00 <br />$400.00 <br />0040. <br />Advertising <br />1.00 LUMPSUM <br />$500.00 <br />$500.00 <br />0050. <br />BOLI PW FEE <br />0.1% of Contract <br />$346.80 <br />Total : <br />General <br />$42,862.53 <br />Total : PPP <br />2010 SLURRY SEAL PROJECT - Other / Direct <br />$42,862.52 <br />PPP 2010 SLURRY SEAL PROJECT - Miscellaneous <br />General <br />0010. <br />PSF CHARGES TO DATE (FOR EST) <br />1.00 LUMPSUM <br />$55,000.00 <br />$55,000.00 <br />0020. <br />PSF REMAINDER OF PROJ (FOR EST) <br />1.00 LUMPSUM <br />$60,000.00 <br />$60,000.00 <br />0030. <br />AS-CONST. 11MONTH WARRANTY CHARGE <br />1.00 LUMPSUM <br />$500.00 <br />$500.00 <br />Total : <br />General <br />$115,500.00 <br />Total : PPP <br />2010 SLURRY SEAL PROJECT - Miscellaneous <br />$115,500.00 <br />Total : Post Bid Estimate $505,160.26 <br />