<br />Cash Flow (Cash) <br />1050 RIVER LOOP 2 - (S90001) <br />May-10 <br />Month to Date%Year to Date% <br /> INCOME <br /> Rent1,100.001005,500.00100 <br /> TOTAL INCOME1,100.001005,500.00100 <br /> EXPENSE <br /> ADMINISTRATIVE <br /> Management Fee7773857 <br /> UTILITIES <br /> MAINTENANCE <br /> GENERAL MAINTENANCE <br /> Supplies-General Maint.0012.60.23 <br /> EXTERIOR MAINTENANCE <br /> TURNOVER MAINTENANCE <br /> TOTAL EXPENSE777397.67.23 <br /> NET OPERATING INCOME1,023.00935,102.4092.77 <br /> CAPITAL IMPROVEMENTS <br /> DEBT SERVICE <br /> NET INCOME1,023.00935,102.4092.77 <br /> ADJUSTMENTS <br /> Owner Withdrawal-1,023.00-5,102.40 <br /> TOTAL ADJUSTMENTS-1,023.00-5,102.40 <br /> CASH FLOW <br />Beginning Cash300 <br />Ending Balance300 <br /> <br />